| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 575 | 575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10000 AT&T INC 4.45% | 10,170 | 11,549 |
| 15000 ANHEUSER-BUSCH 1.375% | 15,164 | 15,158 |
| 25000 BNK OF NOVA SCOTIA 2.375 | 25,567 | 25,475 |
| 20000 BERKSHIRE HATHAWAY 5.40% | 22,800 | 24,058 |
| 15000 CATERPILLAR FINL SE 2.05 | 15,435 | 15,527 |
| 10000 CISCO SYSTEMS INC 4.950% | 10,927 | 11,838 |
| 25000 COCA COLA CO 1.500% | 23,891 | 25,602 |
| 20000 GEN ELEC CAP CORP 5.625% | 21,795 | 23,594 |
| 5000 GEN ELEC CAP CORP 1.625% | 5,082 | 5,083 |
| 20000 JPMORGAN CHASE & CO 6.00 | 21,397 | 23,944 |
| 30000 ONTARIO PROVINCE 2.950% | 31,308 | 31,532 |
| 10000 PFIZER INC NOTES 5.35% | 11,201 | 11,013 |
| 10000 SBC COMMUNICATIONS 5.10% | 10,875 | 10,742 |
| 10000 TOYOTA MOTOR CREDIT 2.00 | 10,338 | 10,368 |
| 20000 WACHOVIA CORP 5.75% | 22,708 | 23,961 |
| 15000 WAL-MART SOTRES INC 1.50 | 15,437 | 15,439 |
| 6778.018 FIDELITY HIGH INCOME | 60,455 | 63,307 |
| 3900.153 VANGUARD INFLATION PR | 51,950 | 56,669 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 310 BED BATH & BEYOND INC | 19,824 | 17,332 |
| 580 COMCAST CORP NEW CL A | 19,213 | 21,669 |
| 570 WALT DISNEY CO | 18,948 | 28,380 |
| 530 HOME DEPOT INC | 15,653 | 32,781 |
| 260 STARBUCKS CORP | 10,136 | 13,944 |
| 180 YUM BRANDS INC | 7,315 | 11,952 |
| 430 ARCHER DANIELS MIDLAND CO | 14,818 | 11,778 |
| 700 COCA COLA CO | 26,925 | 25,375 |
| 250 COLGATE PALMOLIVE CO | 17,899 | 26,135 |
| 145 DIAGEO PLC ADR | 8,351 | 16,904 |
| 640 MONDELEZ INTERNATIONAL INC | 16,376 | 16,290 |
| 450 WALGREEN CO | 16,260 | 16,655 |
| 540 TRANSOCEAN LTD ZUG | 25,119 | 24,116 |
| 280 CHEVRON CORPORATION | 23,029 | 30,279 |
| 290 CONOCOPHILLIPS | 15,926 | 16,817 |
| 370 EXXON MOBIL CORP | 29,192 | 32,024 |
| 660 SPECTRA ENERGY CORP | 19,762 | 18,071 |
| 270 ACE LTD | 11,997 | 21,546 |
| 350 AMERICAN EXPRESS CO | 8,689 | 20,118 |
| 200 BERKSHIRE HATHAWAY INC DEL | 15,694 | 17,940 |
| 310 CAPITAL ONE FINANCIAL CORP | 15,115 | 17,958 |
| 490 J P MORGAN CHASE & CO | 22,148 | 21,545 |
| 170 PNC BANK CORP | 9,416 | 9,913 |
| 820 US BANCORP DEL NEW | 20,182 | 26,191 |
| 670 WELLS FARGO & CO NEW | 11,075 | 22,901 |
| 280 ABBOTT LABS CO | 13,306 | 18,340 |
| 260 CELGENE CORP | 17,181 | 20,402 |
| 380 GILEAD SCIENCES INC | 14,988 | 27,911 |
| 350 JOHNSON & JOHNSON CO | 21,353 | 24,535 |
| 630 MERCK & CO INC NEW | 22,768 | 25,792 |
| 630 PFIZER | 15,876 | 15,800 |
| 150 WELLPOINT INC COM | 10,600 | 9,138 |
| 480 DANAHER CORP SHS BEN INT | 25,408 | 26,832 |
| 440 ILLINOIS TOOL WKS INC | 20,710 | 26,756 |
| 70 PRECISION CASTPARTS CORP | 11,580 | 13,259 |
| 285 3M CO | 20,506 | 26,462 |
| 120 UNION PACIFIC CORP | 12,437 | 15,086 |
| 470 CHECK POINT SOFTWARE TECH | 26,277 | 22,391 |
| 480 BROADCOM CORP | 18,275 | 15,941 |
| 1175 CISCO SYSTEMS INC | 20,740 | 23,088 |
| 230 COGNIZANT TECHNOLOGY SOLUT | 15,620 | 16,993 |
| 950 EMC CORPORATION/MASS | 10,515 | 24,035 |
| 120 INTL BUSINESS MACHINES COR | 19,941 | 22,986 |
| 760 MICROSOFT CORPORATION | 20,151 | 20,299 |
| 760 ORACLE CORPORATION | 23,045 | 25,323 |
| 440 QUALCOMM INCORPORATED | 22,576 | 27,218 |
| 270 ECOLAB INC | 12,593 | 18,694 |
| 580 FREEPORT-MCMORAN COOPER | 25,508 | 19,836 |
| 530 VERIZON COMMUNICATIONS | 15,843 | 22,933 |
| 340 NEXTERA ENERGY INC | 20,680 | 23,525 |
| 5131.351 INVESCO INTERNATIONAL | 139,419 | 149,938 |
| 1089.602 BUFFALO SMALL CAP FD | 26,815 | 30,694 |
| 2375.753 HARBOR INTERNATIONAL | 138,887 | 147,582 |
| 1248.159 HARTFORD MUT FDS INC | 28,458 | 27,297 |
| 1302.276 PERKINS MID CAP VALUE | 28,325 | 27,791 |
| 1429.537 ROYCE SPECIAL EQUITY | 28,576 | 30,206 |
| 710 SPDR GOLD TRUST | 96,912 | 115,034 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE/PROBATE FEES | 208 | 208 | 0 | |
| OTHER NON-ALLOCABLE EXPENSE - | 68 | 68 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 142 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 142 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 341 | 341 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 284 | 284 | 0 |