| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 575 | 575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5000 AT&T INC 4.45% | 5,088 | 5,774 |
| 10000 ANHEUSER-BUSCH 1.375% | 10,105 | 10,105 |
| 10000 BNK OF NOVA SCOTIA 2.375 | 10,283 | 10,190 |
| 10000 BERKSHIRE HATHAWAY 5.40% | 11,043 | 12,029 |
| 10000 CATERPILLAR FINL SE 2.05 | 10,290 | 10,352 |
| 5000 CISCO SYSTEMS INC 4.950% | 5,461 | 5,919 |
| 10000 COCA COLA CO 1.500% | 9,556 | 10,241 |
| 10000 GEN ELEC CAP CORP 5.625% | 10,897 | 11,797 |
| 5000 GEN ELEC CAP CORP 1.625% | 5,091 | 5,083 |
| 10000 JPMORGAN CHASE & CO 6.00 | 11,182 | 11,972 |
| 15000 ONTARIO PROVINCE 2.950% | 15,654 | 15,766 |
| 5000 PFIZER INC NOTES 5.35% | 5,558 | 5,507 |
| 5000 PROVINCE OF QUEBEC 2.750% | 5,228 | 5,223 |
| 5000 SBC COMMUNICATIONS 5.10% | 5,438 | 5,371 |
| 5000 TOYOTA MOTOR CREDIT 2.00% | 5,195 | 5,184 |
| 10000 WACHOVIA CORP 5.750% | 11,756 | 11,980 |
| 10000 WAL-MART STORES INC 1.50 | 10,297 | 10,293 |
| 4415.480 FIDELITY HIGH INCOME | 38,745 | 41,241 |
| 2423.945 VANGUARD INFLATION PR | 33,176 | 35,220 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 160 BED BATH & BEYOND INC | 10,155 | 8,946 |
| 320 COMCAST CORP NEW CL A | 10,616 | 11,955 |
| 320 WALT DISNEY CO | 10,725 | 15,933 |
| 300 HOME DEPOT INC | 11,218 | 18,555 |
| 140 STARBUCKS CORP | 5,458 | 7,508 |
| 100 YUM BRANDS INC | 3,494 | 6,640 |
| 230 ARCHER DANIELS MIDLAND CO | 7,928 | 6,300 |
| 380 COCA COLA CO | 14,646 | 13,775 |
| 140 COLGATE PALMOLIVE CO | 9,616 | 14,636 |
| 85 DIAGEO PLC ADR | 5,717 | 9,909 |
| 360 MONDELEZ INTERNATIONAL INC | 9,237 | 9,163 |
| 240 WALGREEN CO | 8,672 | 8,882 |
| 300 TRANSOCEAN LTD ZUG | 13,987 | 13,398 |
| 155 CHEVRON CORPORATION | 12,909 | 16,762 |
| 160 CONOCOPHILLIPS | 8,800 | 9,278 |
| 200 EXXON MOBIL CORP | 14,713 | 17,310 |
| 360 SPECTRA ENERGY CORP | 10,779 | 9,857 |
| 150 ACE LTD | 7,080 | 11,970 |
| 205 AMERICAN EXPRESS CO | 6,016 | 11,783 |
| 110 BERKSHIRE HATHAWAY INC DEL | 8,634 | 9,867 |
| 170 CAPITAL ONE FINANCIAL CORP | 8,293 | 9,848 |
| 275 J P MORGAN CHASE & CO | 11,173 | 12,092 |
| 90 PNC BANK CORP | 4,985 | 5,248 |
| 460 US BANCORP DEL NEW | 10,422 | 14,692 |
| 380 WELLS FARGO & CO NEW | 7,211 | 12,988 |
| 160 ABBOTT LABS CO | 7,607 | 10,480 |
| 140 CELGENE CORP | 9,308 | 10,986 |
| 210 GILEAD SCIENCES INC | 8,293 | 15,425 |
| 200 JOHNSON & JOHNSON CO | 12,204 | 14,020 |
| 350 MERCK & CO INC NEW | 12,665 | 14,329 |
| 350 PFIZER | 8,820 | 8,778 |
| 80 WELLPOINT INC COM | 5,653 | 4,874 |
| 270 DANAHER CORP SHS BEN INT | 14,316 | 15,093 |
| 250 ILLINOIS TOOL WKS INC | 11,827 | 15,203 |
| 40 PRECISION CASTPARTS CORP | 6,617 | 7,577 |
| 160 3M CO | 11,937 | 14,856 |
| 60 UNION PACIFICC CORP | 6,218 | 7,543 |
| 260 CHECK POINT SOFTWARE TECH | 14,685 | 12,386 |
| 250 BROADCOM CORP | 9,522 | 8,303 |
| 670 CISCO SYSTEMS INC | 16,569 | 13,165 |
| 130 COGNIZANT TECHNOLOGY SOLUT | 8,829 | 9,605 |
| 510 EMC CORPORATION/MASS | 6,415 | 12,903 |
| 70 INTL BUSINESS MACHINES CORP | 11,630 | 13,409 |
| 420 MICROSOFT CORPORATION | 11,304 | 11,218 |
| 420 ORACLE CORPORATION | 12,765 | 13,994 |
| 240 QUALCOMM INCORPORATED | 12,324 | 14,846 |
| 140 ECOLAB INC | 6,763 | 10,066 |
| 320 FREEPORT-MCMORAN COPPER | 14,118 | 10,944 |
| 290 VERIZON COMMUNICATIONS | 8,700 | 12,548 |
| 190 NEXTERA ENERGY INC | 11,604 | 13,146 |
| 2872.005 INVESCO INTERNATIONAL | 78,032 | 83,920 |
| 577.783 BUFFALO SMALL CAP FD | 14,219 | 16,276 |
| 1325.738 HARBOR INTERNATIONAL | 77,503 | 82,355 |
| 661.067 HARTFORD MUT FDS INC | 15,072 | 14,458 |
| 713.575 PERKINS MID CAP VALUE | 15,520 | 15,228 |
| 760.762 ROYCE SPECIAL EQUITY F | 15,208 | 16,075 |
| 400 SPDR GOLD TRUST | 54,823 | 64,808 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE/PROBATE FEES | 208 | 208 | 0 | |
| OTHER NON-ALLOCABLE EXPENSE - | 68 | 68 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 162 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 162 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 191 | 191 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 158 | 158 | 0 |