| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AYCO COMPANY FEES | 6,985 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS #896 | 217,016 | 219,458 |
| GOLDMAN SACHS #898 | 3,762,315 | 3,870,997 |
| GOLDMAN SACHS #900 | 1,436,767 | 6,417,311 |
| GOLDMAN SACHS #922 | 972,314 | 1,180,519 |
| GOLDMAN SACHS #927 | 94,408 | 120,320 |
| GOLDMAN SACHS #929 | 528,883 | 616,832 |
| GOLDMAN SACHS #677 | 385,171 | 3,825,916 |
| GOLDMAN SACHS #678 | 565,745 | 584,145 |
| GOLDMAN SACHS #679 | 288,294 | 307,857 |
| GOLDMAN SACHS #680 | 300,078 | 301,030 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS GLOBAL FNDML STRATEGIES II | AT COST | 456,809 | 465,240 |
| GS HEDGE FUND OPPORTUNITIES | AT COST | 1,000,000 | 1,172,300 |
| GS DEVELOPING MARKETS RE CO | AT COST | 142,264 | 68,360 |
| GS EMERGING MARKETS EQ PORT 1 | AT COST | 500,000 | 500,342 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INT PAID CARRYOVER | 260 | 1,291 | 1,291 |
| DIVIDEND RECEIVABLE | 321 | 424 | 424 |
| Description | Amount |
|---|---|
| APPRECIATION OVER DONORS' COST BASIS ON | 1,428,899 |
| ASSETS CONTRIBUTED TO THE FOUNDATION | 0 |
| NONTAXABLE BALANCE SHEET ADJUSTMENT | 4,688 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 70,989 | 70,989 | ||
| INVESTMENT FEES | 1,193 | 1,193 | ||
| RECLAIMABLE TAX PAID | 1,744 | |||
| INTEREST EXPENSE | 77 | |||
| TEXAS STATE FILING FEE | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| other investment income - GS#895 | 132 | 132 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 3,810 | 3,810 | ||
| FEDERAL TAXES PAID | 5,500 |