| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN | 4,935 | 0 | 0 | 0 |
| ACCOUNTING FEES | 1,725 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2009-11-14 | 6,089 | 1,885 | 91 | 7.0000 | 870 | |||
| LEASEHOLD IMPROVEMENTS | 2009-04-15 | 21,805 | 1,537 | 91 | 39.0000 | 559 | |||
| CIVICORE SOFTWARE | 2009-07-24 | 5,000 | 4,028 | 91 | 3.0000 | 972 | |||
| CIVICORE SOFTWARE | 2009-04-28 | 1,000 | 888 | 91 | 3.0000 | 112 | |||
| FURNITURE | 2009-09-07 | 14,702 | 4,900 | 91 | 7.0000 | 2,100 | |||
| FURNITURE | 2009-03-01 | 12,781 | 5,174 | 91 | 7.0000 | 1,826 | |||
| DESKTOP COMPUTER | 2009-02-09 | 1,730 | 1,009 | 91 | 5.0000 | 346 | |||
| LEASEHOLD IMPROVEMENTS | 2008-12-23 | 3,569 | 276 | 91 | 39.0000 | 92 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPB HIGH YIELD FD-SEL | 82,180 | 82,180 |
| EATON VANCE FLOATING RATE I | 97,936 | 97,936 |
| JPM STR INC OPP FD | 129,983 | 129,983 |
| BLACKROCK HIGH YLD BD | 30,289 | 30,289 |
| T ROWE PRICE INC FDS | 34,241 | 34,241 |
| RIDGEWORTH FDS | 36,341 | 36,341 |
| JPM TR I MLT SC INCM SL | 58,639 | 58,639 |
| JPM SHORT DUR BD FD-SEL | 48,425 | 48,425 |
| DOUBLELINE FDS TR | 88,128 | 88,128 |
| JPM STR INC OPP FD | 22,185 | 22,185 |
| HARBOR CONV SEC FD-IS | 11,678 | 11,678 |
| HARBOR HIGH YLD BD FD | 31,386 | 31,386 |
| COHEN & STEERS PRF SEC | 24,926 | 24,926 |
| WELLS FARGO & COMPANY | 122,500 | 122,500 |
| USB CAPITAL IX | 125,235 | 125,235 |
| US BANCORP USB M | 53,700 | 53,700 |
| CHARLES SCHWAB CORP-S | 126,200 | 126,200 |
| PNC FINANCIAL PNC P | 71,763 | 71,763 |
| MORGAN STANLEY-MS A | 115,286 | 115,286 |
| GOLDMAN SACHS GROUP INC | 62,575 | 62,575 |
| GOLDMAN SACHS GROUP-G | 143,810 | 143,810 |
| GENERAL ELEC CAP CORP | 113,000 | 113,000 |
| DISCOVER FINANCIAL SVS | 68,857 | 68,857 |
| COBANK ACB | 16,248 | 16,248 |
| CITY NATIONAL CORP | 72,900 | 72,900 |
| CAPITAL ONE FINANCIAL CO | 44,301 | 44,301 |
| UNIONBANCAL CORPORATION | 207,957 | 207,957 |
| KEYCORP | 153,297 | 153,297 |
| GOLDMAN SACHS GROUP INC | 51,699 | 51,699 |
| GLACIER 600 LLC | 465,000 | 465,000 |
| EAGLE AIR-B-REF-TXB | 257,038 | 257,038 |
| DISH DBS CORP | 888,750 | 888,750 |
| COMERICA BANK | 105,989 | 105,989 |
| BANK OF AMERICA CORP | 201,554 | 201,554 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES RUSSELL MIDCAP G IN FD | 156,058 | 156,058 |
| VANGUARD MSCI EMERGING MKTS | 484,887 | 484,887 |
| VANGUARD MSCI EAFE ETF | 268,241 | 268,241 |
| ISHARES RUSSELL MIDCAP V IN FD | 104,248 | 104,248 |
| ISHARES RUSSELL 2000 VALUE FD | 132,898 | 132,898 |
| ISHARES RUSSELL 2000 GRWTH FD | 184,330 | 184,330 |
| ISHARES RUSSELL 100 VALUE IDX | 517,386 | 517,386 |
| ISHARES RUSSELL 100 GR | 769,835 | 769,835 |
| GLOBAL ACCESS HEDGE FUND LTD | 577,537 | 577,537 |
| GLOBAL ACCESS HEDGE FUND LTD | 101,071 | 101,071 |
| VANGUARD MSCI EMERGING MKTS ETF | 93,825 | 93,825 |
| DS BREN ASIA BASKET 1/7/13 | 48,399 | 48,399 |
| ABERDEEN ASIA PACIFIC | 96,136 | 96,136 |
| DB MARKET PLUS SX5E 3/19/14 | 40,696 | 40,696 |
| HSBC BREN EAFE 3/20/13 | 47,259 | 47,259 |
| GS BREN EAFE 1/24/13 | 47,060 | 47,060 |
| DODGE & COX INTL STK | 71,601 | 71,601 |
| ARTISAN INTL VALUE FUND-INV | 68,100 | 68,100 |
| JPM MID CAP VALUE FD-SEL | 75,600 | 75,600 |
| ISHARES CORE S&P MID CAP ETF | 110,751 | 110,751 |
| SPDR S&P 500 ETF TRUST | 136,714 | 136,714 |
| JPM LARGE CAP GROWTH FD-SEL | 77,186 | 77,186 |
| GS BREN SPX 2/6/13 | 44,606 | 44,606 |
| DB CONT BUFF EQ SPX 3/27/13 | 42,610 | 42,610 |
| BNP MKT PLUS SPX 11/27/13 | 43,233 | 43,233 |
| BBH FD INC | 155,527 | 155,527 |
| AMERICAN CNTRY EQUITY INC FD | 72,737 | 72,737 |
| PIMCO EMERGING MKTS CORP | 18,734 | 18,734 |
| HSBC FDS | 29,734 | 29,734 |
| GATEWAY FUND-Y | 46,425 | 46,425 |
| EATON VANCE FLOATING RATE | 51,930 | 51,930 |
| MATTHEWS ASIA DIV INSTL | 19,730 | 19,730 |
| SIT MUT FDS INC DIV GRWTH | 21,198 | 21,198 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PLATTE RIVER | FMV | 1,406,592 | 1,406,592 |
| ICAP ABSOLUTE RETURN | FMV | 2,835,521 | 2,835,521 |
| DREYFUS LAUREL EMG MKT DEBT | FMV | 51,939 | 51,939 |
| JPM INTL CURR INC FD | FMV | 49,432 | 49,432 |
| HIGHBRIDGE DYNAMIC COMM STRG FD-SEL | FMV | 60,190 | 60,190 |
| GS BREN GOLD NOTE 1/18/13 | FMV | 41,711 | 41,711 |
| BARC BRENT LEV CBEN 10/9/13 | FMV | 34,675 | 34,675 |
| MANAGED PORT SER-TORTOIS INSTL | FMV | 17,874 | 17,874 |
| BLACKSTONE GSO PRIVATE INVESTORS | FMV | 407,149 | 407,149 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 25,374 | 2,464 | 22,910 | 22,910 |
| Furniture and Fixtures | 41,302 | 24,110 | 17,192 | 17,192 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 758 | 758 | |
| ART/PAINTINGS | 3,442 | 3,442 | 3,442 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE | 2,250 | |||
| TELEPHONE | 615 | |||
| OTHER | 369 | |||
| OFFICE EXPENSE | 2,369 | |||
| MISCELLANEOUS | 2,000 | |||
| MEMBERSHIP DUES | 1,520 | |||
| INSURANCE | 6,220 | |||
| BANK FEES | 135 |
| Description | Amount |
|---|---|
| Reclass prior yr amort bond prem/disc | 261,206 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE CONTRACTOR FEES | 2,928 | 0 | 0 | 0 |
| COMMISSIONS/FEES | 62,886 | 62,886 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY | 675 | |||
| PAYROLL TAXES | 8,694 | 869 | ||
| INCOME | 138 | 138 | ||
| EXCISE | 10,112 |