| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping & payroll | 10,233 | 0 | 0 | 10,233 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Deutsche Telekom | 113,941 | 113,941 |
| Bank Nova Scotia 2.25% 1/22/13 | 100,110 | 100,110 |
| Pimco Foreign Bond | 623,104 | 623,104 |
| Pimco High Yield #108 Instl | 208,432 | 208,432 |
| Columbia Core Bond Fund | 1,749,201 | 1,749,201 |
| Target Corp 5.875% 7/15/16 | 117,968 | 117,968 |
| Bottling Group LLC 5.5% 4/1/16 | 114,273 | 114,273 |
| BP Cap Mkts 3.2% 3/11/16 | 106,672 | 106,672 |
| General Electric .85% 10/9/15 | 100,352 | 100,352 |
| Microsoft 1.625% 9/25/15 | 102,904 | 102,904 |
| US Bank NA Minn 6.3% 2/4/14 | 106,047 | 106,047 |
| Jefferson Pilot 4.75% 1/30/14 | 51,824 | 51,824 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vanguard REIT ETF (1945 units) | 127,981 | 127,981 |
| Thornburg Intl Value (21694 units) | 609,388 | 609,388 |
| SPDR Gold Trust (800 units) | 129,616 | 129,616 |
| SPDR S&P 500 ETF (615 units) | 87,582 | 87,582 |
| Principal Midcap Blend Inst (33037 unit) | 518,683 | 518,683 |
| Pimco Comm Real Rtn (19516 units) | 129,588 | 129,588 |
| Oppenheimer Developing Mkts (26388 unit) | 920,434 | 920,434 |
| Ishares Tr DJ US Home (3285 units) | 69,511 | 69,511 |
| Ishares Silver Trust (3000 units) | 88,110 | 88,110 |
| Fidelity Small Cap Disc. (10982 units) | 264,346 | 264,346 |
| Eaton Vance Large Cap Value (26779 unit) | 523,529 | 523,529 |
| Columbia Lg Cap Growth CL Z (41531 unit) | 1,144,621 | 1,144,621 |
| Columbia Div Inc Cl Z (81797 units) | 1,206,509 | 1,206,509 |
| Columbia MidCap Value Z (44303 units) | 656,579 | 656,579 |
| Columbia Acorn CL Z (15848 units) | 482,577 | 482,577 |
| Vodaphone Group PLC (555 sha) | 13,980 | 13,980 |
| Verizon Communications (555 shs) | 24,015 | 24,015 |
| Singapore Telecomm ADR (580 shs) | 15,669 | 15,669 |
| ATT Inc (660 shs) | 22,249 | 22,249 |
| Visa Inc Cl A (315 shs) | 47,748 | 47,748 |
| Verisk Analytics (780 shs) | 39,757 | 39,757 |
| Silicon Precision Inds Ltd ADR (2870 sh) | 15,326 | 15,326 |
| Secom Ltd ADR (1325 shs) | 16,608 | 16,608 |
| Sap Aklengesellschaft ADR (255 shs) | 20,497 | 20,497 |
| Qualcomm Inc (1575 shs) | 97,429 | 97,429 |
| Oracle Corporation (1875 shs) | 62,475 | 62,475 |
| Motorola Solutions Inc (1420 shs) | 79,066 | 79,066 |
| Microsoft Corp (1565 shs) | 41,801 | 41,801 |
| Intel Corp (2140 shs) | 44,127 | 44,127 |
| Infineon Technologies ADR (2045 shs) | 16,524 | 16,524 |
| Google Inc CL A (275 shs) | 194,529 | 194,529 |
| Gea Group AG (585 shs) | 18,873 | 18,873 |
| Ebay Inc (350 shs) | 17,849 | 17,849 |
| EMC Corp (3870 shs) | 97,911 | 97,911 |
| Deutsche Post AG ADR (890 shs) | 19,478 | 19,478 |
| Cognizant Technology Solutions (620 shs) | 45,807 | 45,807 |
| Cap Gemini SA ADR (1075 shs) | 23,286 | 23,286 |
| Apple (445 shs) | 236,817 | 236,817 |
| Nextera Energy (390 shs) | 26,984 | 26,984 |
| Watson Pharmaceutical Inc (225 shs) | 19,350 | 19,350 |
| Varian Med Sys Inc (835 shs) | 58,650 | 58,650 |
| UnitedHealth Group Inc (630 shs) | 34,171 | 34,171 |
| Thermo Fisher Scientific (565 shs) | 36,036 | 36,036 |
| Roche Hldg Ltd ADR (365 shs) | 18,343 | 18,343 |
| Perrigo Co (420 shs) | 43,693 | 43,693 |
| Novartis ADR (550 shs) | 16,141 | 16,141 |
| Kao Corp Sponsored ADR (550 shs) | 14,306 | 14,306 |
| Gilead Sciences (1025 shs) | 75,286 | 75,286 |
| Express Scripts (2145 shs) | 115,830 | 115,830 |
| Allergan Inc (370 shs) | 33,940 | 33,940 |
| Abbott Labs (530 shs) | 34,715 | 34,715 |
| Wells Fargo & Co (1070 shs) | 36,572 | 36,572 |
| US Bancorp Del (1090 shs) | 34,815 | 34,815 |
| Swiss Re Ltd (245 shs) | 17,639 | 17,639 |
| State Street Corp (1000 shs) | 47,010 | 47,010 |
| Sony Finl Hldgs ADR (945 shs) | 16,831 | 16,831 |
| Charles Schwab Corp (2750 shs) | 39,490 | 39,490 |
| Prudential Financial (1000 shs) | 53,330 | 53,330 |
| Julius Baer Group Ltd (2145 shs) | 15,152 | 15,152 |
| JP Morgan Chase (860 shs) | 37,813 | 37,813 |
| Ishares Gold Trust (7945 shs) | 129,338 | 129,338 |
| Icap PLC ADR (570 shs) | 5,689 | 5,689 |
| Discover Financial Services (1275 shs) | 49,151 | 49,151 |
| Deutsche Boerse ADR (2955 shs) | 18,002 | 18,002 |
| Dbs Group Holdings ADR (345 shs) | 16,766 | 16,766 |
| Chubb Corp (650 shs) | 48,958 | 48,958 |
| Capital One Financial (620 shs) | 35,917 | 35,917 |
| Berkshire Hathaway CL B (1000 shs) | 89,700 | 89,700 |
| A X A ADR (430 shs) | 7,568 | 7,568 |
| American Express Inc (960 shs) | 55,181 | 55,181 |
| Tesco PLC ADR (1050 shs) | 17,204 | 17,204 |
| Technip ADR (620 shs) | 17,746 | 17,746 |
| Suncor Energy Inc (1000 shs) | 32,980 | 32,980 |
| Schlumberger (1015 shs) | 70,338 | 70,338 |
| Salpem SPA (770 shs) | 14,872 | 14,872 |
| Royal Dutch Sheell PLC (225 shs) | 15,950 | 15,950 |
| Repsol YPF SA ADR (1035 shs) | 20,926 | 20,926 |
| Phillips 66 (450 shs) | 23,895 | 23,895 |
| Occidental Petroleum (350 shs) | 26,814 | 26,814 |
| National Oilwell Varco Inc (555 shs) | 37,934 | 37,934 |
| ExxonMobil (900 shs) | 77,895 | 77,895 |
| Conoco Phillips (900 shs) | 52,191 | 52,191 |
| Chevron (465 shs) | 50,285 | 50,285 |
| Wal-Mart (440 shs) | 30,021 | 30,021 |
| Cons Staples SPDR (890 shs) | 31,061 | 31,061 |
| Philip Morris Intl (510 shs) | 42,656 | 42,656 |
| Monster Beverage (625 shs) | 33,025 | 33,025 |
| Heineken NV ADR (595 shs) | 19,974 | 19,974 |
| General Mills (760 shs) | 30,719 | 30,719 |
| Diagio PLC ADR (145 shs) | 16,904 | 16,904 |
| Costco (315 shs) | 31,100 | 31,100 |
| Coca-Cola Enterprises (545 shs) | 17,293 | 17,293 |
| CVS (730 shs) | 35,296 | 35,296 |
| Wpp PLC ADR (235 shs) | 17,131 | 17,131 |
| TJX Cos (845 shs) | 35,870 | 35,870 |
| Priceline Com Inc (50 shs) | 31,019 | 31,019 |
| Porsche Automobile Hldg (3010 shs) | 24,486 | 24,486 |
| Omnicom Group (785 shs) | 39,219 | 39,219 |
| Nintendo Ltd (950 shs) | 12,594 | 12,594 |
| McDonalds (430 shs) | 37,930 | 37,930 |
| Marks & Spencer Grp PLC (1440 shs) | 17,898 | 17,898 |
| Home Depot (575 shs) | 35,564 | 35,564 |
| Genuine Parts (590 shs) | 37,512 | 37,512 |
| Coach Inv (830 shs) | 46,073 | 46,073 |
| Adidas AG Sponsored ADR (410 shs) | 18,197 | 18,197 |
| Saimler AG Ord (345 shs) | 18,965 | 18,965 |
| United Tech (600 shs) | 49,206 | 49,206 |
| United Parcel Svc CL B (660 shs) | 48,662 | 48,662 |
| 3M Co (500 shs) | 46,425 | 46,425 |
| Stericycle Inc (320 shs) | 29,850 | 29,850 |
| Komatsu Ltd (620 shs) | 15,660 | 15,660 |
| Expeditors Intl Wash Inc (800 shs) | 31,640 | 31,640 |
| European Aero Defense (445 shs) | 17,307 | 17,307 |
| Dover Corp (600 shs) | 39,426 | 39,426 |
| Deere & Co (700 shs) | 33,272 | 33,272 |
| Cummins Inc (550 shs) | 59,592 | 59,592 |
| Bombardier Inc CL B (4540 shs) | 17,297 | 17,297 |
| Boeing Co (465 shs) | 35,042 | 35,042 |
| Atlanta Spa ADR (1885 shs) | 16,986 | 16,986 |
| Toto Limited ADR (1050 shs) | 15,690 | 15,690 |
| Syngenta AG ADR (220 shs) | 17,776 | 17,776 |
| Koninklijke Dsm NV ADR (1125 shs) | 16,978 | 16,978 |
| Dupont EI deNemours (900 shs) | 40,481 | 40,481 |
| Ashal Kasel Corp (1390 shs) | 16,301 | 16,301 |
| Agrium Inc (165 shs) | 16,479 | 16,479 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Jones Lang Lasalle Inc Prop Trust | FMV | 254,794 | 254,794 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 92 | 0 | 0 | 92 |
| Description | Amount |
|---|---|
| Municipal bond amortization | 746 |
| LaSalle cost basis adjustment | 2,387 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 7,230 | 7,230 | ||
| Office expense | 6,564 | 6,564 | ||
| Meetings | 7,524 | 7,524 | ||
| Insurance | 2,243 | 2,243 | ||
| Dues and subscriptions | 6,765 | 6,765 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Grants payable | 20,000 | 17,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Trustee investment fees | 50,798 | 50,798 | 0 | 0 |
| Professional fees | 5,200 | 0 | 0 | 5,200 |
| ABS | 48 | 0 | 0 | 48 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 8,596 | 8,596 | ||
| Federal excise tax | 10,139 |