| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MTB SMALL CAP GROWTH #555 | |||
| MTB MID CAP GROWTH #401 | |||
| HARBOR INTERNATIONAL FUND #11 | AT COST | 36,199 | 70,805 |
| ISHARES RUSSELL 2000 INDEX | AT COST | 16,304 | 21,923 |
| VANGUARD S/T CORP FUND #39 | |||
| CRM MID CAP VALUE #32 | AT COST | 16,308 | 17,959 |
| NORTHERN SM CAP INDEX FUND | AT COST | 17,240 | 16,305 |
| VANGUARD SM CAP VALUE #860 | AT COST | 38,200 | 48,060 |
| IMPERIAL OIL LIMITED | AT COST | 53,753 | 64,500 |
| MURPHY OIL CORP | AT COST | 53,900 | 59,550 |
| VANGUARD TOT BD MKT INDEX #84 | AT COST | 40,654 | 44,631 |
| CALIF INV TRUST S&P MID CAP | |||
| VANGUARD INSTL INDEX FD #94 | AT COST | 67,688 | 101,246 |
| PIMCO TOTAL RETURN FUND | AT COST | 15,374 | 16,039 |
| SPDR S&P MIDCAP 400 ETF TRUST | AT COST | 12,300 | 22,285 |
| VANGUARD TOTAL BD SIGNAL #1351 | |||
| VANGUARD VALUE IND SIGNAL#1346 | AT COST | 213,000 | 241,531 |
| VANGUARD S/T INVESTMENT GRADE | AT COST | 83,451 | 85,154 |
| SHELTON S&P MIDCAP INDEX DIREC | AT COST | 24,413 | 24,900 |
| WILMINGTON MID CAP GROW INSTI | AT COST | 7,738 | 11,278 |
| WILMINGTON SMALL CAP GROW | AT COST | 2,698 | 3,282 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 176 | 176 | 0 | |
| FEDERAL ESTIMATED TAX DEPOSITS | 59 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 39 | 39 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 132 | 132 | 0 |