| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND ACCOUNTING FEES | 1,640 | 1,640 |
| Person Name | Explanation |
|---|---|
| LOIS MONTAGUE | |
| JAMES MONTAGUE | |
| MICHAEL THOMAS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2005-01-01 | 2,953 | 2,953 | 200DB | 5.0000 | ||||
| 1999 FORD ECON-O-LINE VAN | 2005-09-01 | 7,500 | 6,500 | 200DB | 5.0000 | ||||
| FIXTURES 2005 | 2005-11-30 | 36,072 | 32,168 | 150DB | 7.0000 | 3,904 | |||
| 2005 BUILDING | 2005-06-15 | 177,880 | 28,641 | S/L | 39.0000 | 4,447 | |||
| BUILDING - 1999 | 1999-01-15 | 11,575 | 3,859 | S/L | 39.0000 | 296 | |||
| BUILDING - 2000 | 2000-01-15 | 116,286 | 35,775 | S/L | 39.0000 | 2,982 | |||
| BUILDING - 2001 | 2001-01-15 | 47,975 | 13,235 | S/L | 39.0000 | 1,230 | |||
| BUILDING - 2002 | 2002-01-15 | 33,689 | 8,242 | S/L | 39.0000 | 864 | |||
| BUIDLING - 2003 | 2003-07-01 | 11,677 | 2,543 | S/L | 39.0000 | 299 | |||
| BUILDING - 2004 | 2004-07-01 | 72,653 | 13,967 | S/L | 39.0000 | 1,863 | |||
| SEWER 2001 | 2001-01-15 | 305 | 160 | S/L | 20.0000 | 15 | |||
| SEWER 2002 | 2002-01-15 | 55,643 | 25,979 | S/L | 20.0000 | 2,782 | |||
| SEWER 2003 | 2003-07-01 | 6,877 | 2,923 | S/L | 20.0000 | 344 | |||
| APPLIANCES | 2005-11-30 | 15,000 | 15,000 | 200DB | 5.0000 | ||||
| LANDSCAPING | 2006-02-14 | 2,573 | 1,130 | 150DB | 15.0000 | 152 | |||
| MOWER | 2006-05-01 | 255 | 255 | 200DB | 5.0000 | ||||
| LANDSCAPING | 2006-09-05 | 1,878 | 825 | 150DB | 15.0000 | 110 | |||
| LANDSCAPING | 2006-10-31 | 1,594 | 700 | 150DB | 15.0000 | 94 | |||
| LIFT SYSTEM | 2006-05-05 | 5,177 | 5,177 | 200DB | 5.0000 | ||||
| LIFT SYSTEM | 2006-04-12 | 4,774 | 4,774 | 200DB | 5.0000 | ||||
| LIFT SYSTEM | 2006-07-17 | 5,728 | 5,728 | 200DB | 5.0000 | ||||
| LIFT SYSTEM | 2006-08-30 | 4,960 | 4,960 | 200DB | 5.0000 | ||||
| LIFT SYSTEM | 2006-09-14 | 1,337 | 1,337 | 200DB | 5.0000 | ||||
| LIFT SYSTEM | 2006-11-10 | 5,000 | 5,000 | 200DB | 5.0000 | ||||
| VIDEO CAMERA | 2005-12-31 | 1,062 | 1,062 | 200DB | 5.0000 | ||||
| KANAWHA CRANE SCALE | 2006-02-22 | 595 | 595 | 200DB | 5.0000 | ||||
| DELL LAPTOP | 2006-09-07 | 1,499 | 1,499 | 200DB | 5.0000 | ||||
| DELL COMPUTER FOR TIME CLOCK | 2006-09-21 | 818 | 818 | 200DB | 5.0000 | ||||
| TIME CLOCK SOFTWARE | 2006-09-21 | 777 | 777 | 3.0000 | |||||
| DRIVE & PARKING LOT | 2006-08-31 | 25,000 | 10,976 | 150DB | 15.0000 | 1,476 | |||
| DRIVE & PARKING LOT | 2006-09-14 | 837 | 367 | 150DB | 15.0000 | 50 | |||
| DRIVE & PARKING LOT | 2006-10-04 | 16,500 | 7,244 | 150DB | 15.0000 | 974 | |||
| THERAPY TUB | 2006-09-27 | 12,817 | 11,102 | 200DB | 7.0000 | 1,144 | |||
| FURNITURE | 2006-02-22 | 4,901 | 4,245 | 200DB | 7.0000 | 437 | |||
| STORAGE CABINET | 2006-09-13 | 358 | 310 | 200DB | 7.0000 | 32 | |||
| STEREO SYSTEM | 2006-07-24 | 1,764 | 1,764 | 200DB | 5.0000 | ||||
| TV VCR DVD | 2006-08-18 | 3,309 | 3,309 | 200DB | 5.0000 | ||||
| 2006 BUILDING | 2006-07-01 | 2,385 | 334 | S/L | 39.0000 | 61 | |||
| DRIVEWAY | 2007-07-01 | 8,210 | 3,093 | 150DB | 15.0000 | 511 | |||
| LANDSCAPING | 2007-07-01 | 26,851 | 10,115 | 150DB | 15.0000 | 1,674 | |||
| LAND | 2008-10-16 | 40,565 | |||||||
| LIGHTING | 2008-12-17 | 1,181 | 591 | S/L | 7.0000 | 168 | |||
| LANDSCAPING | 2008-06-20 | 5,140 | 1,199 | S/L | 15.0000 | 343 | |||
| LIFT SYSTEM | 2008-01-30 | 2,707 | 1,353 | S/L | 7.0000 | 387 | |||
| LAWN EQUIPMENT | 2008-05-15 | 4,745 | 2,373 | S/L | 7.0000 | 677 | |||
| FISH TANK | 2008-03-25 | 400 | 200 | S/L | 7.0000 | 57 | |||
| HP PRINTER | 2008-11-25 | 309 | 216 | S/L | 5.0000 | 62 | |||
| USED PONTIAC MINIVAN | 2008-01-22 | 500 | 350 | S/L | 5.0000 | 100 | |||
| LANDSCAPE LIGHTING | 2009-07-06 | 4,986 | 1,781 | S/L | 7.0000 | 712 | |||
| LANDSCAPING | 2009-06-15 | 517 | 86 | S/L | 15.0000 | 35 | |||
| 2009 FORD E450 BUS | 2009-07-14 | 55,400 | 27,700 | S/L | 5.0000 | 11,080 | |||
| 5.47A LAND | 2008-12-23 | 23,000 | |||||||
| LANDSCAPE LIGHTING | 2010-04-16 | 301 | 72 | S/L | 7.0000 | 43 | |||
| LIFT SYSTEM | 2010-05-10 | 3,414 | 813 | S/L | 7.0000 | 488 | |||
| DISHWASHER | 2011-03-10 | 530 | 53 | S/L | 5.0000 | 106 | |||
| EQUIPMENT-MOTOR FOR PERSONAL CARE ROOM | 2011-01-03 | 1,500 | 107 | S/L | 7.0000 | 214 | |||
| CEDAR PERGOLA | 2011-08-15 | 524 | 37 | S/L | 7.0000 | 75 | |||
| LAPTOP FOR OFFICE | 2011-01-27 | 1,458 | 146 | S/L | 5.0000 | 292 | |||
| OFFICE PRINTER | 2011-08-23 | 250 | 25 | S/L | 5.0000 | 50 | |||
| FURNITURE | 2011-07-06 | 2,808 | 201 | S/L | 7.0000 | 401 | |||
| STORAGE CABINET | 2011-07-28 | 190 | 14 | S/L | 7.0000 | 27 | |||
| COMPUTER EQUIPMENT | 2012-10-09 | 1,255 | S/L | 5.0000 | 126 | ||||
| COMPUTER EQUIPMENT | 2012-10-25 | 5,154 | S/L | 5.0000 | 515 | ||||
| TELEPHONES | 2012-10-25 | 530 | S/L | 5.0000 | 53 | ||||
| COMPUTER SOFTWARE | 2012-10-09 | 299 | 3.0000 | 25 | |||||
| 2010 DODGE CARAVAN | 2012-05-22 | 32,000 | S/L | 5.0000 | 3,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500 SHARES ZION OIL & GAS | 5 | 885 |
| FIDELITY INVESTMENTS STOCKS | 471,541 | 471,541 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 863,142 | 361,734 | 501,408 | 1,045,000 | |
| LAND | 63,565 | 63,565 | 75,600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTO MAINTENANCE | 6,767 | 6,767 | ||
| BANK SERVICE CHARGES | 731 | 731 | ||
| CONSULTING | 750 | 750 | ||
| EMPLOYMENT FEE | -7,000 | -7,000 | ||
| DUES & SUBSCRIPTIONS | 348 | 348 | ||
| EDUCATIONAL SEMINARS | 145 | 145 | ||
| FUND RAISING MAILINGS | 7 | 7 | ||
| HOUSEHOLD EXPENSES | 7,179 | 7,179 | ||
| INSPECTIONS | 1,456 | 1,456 | ||
| LIABILITY AND AUTO INS. | 13,112 | 13,112 | ||
| MISCELLANEOUS | 1,648 | 1,648 | ||
| POSTAGE AND DELIVERY | 141 | 141 | ||
| REPAIRS & MAINTENANCE | 12,828 | 12,828 | ||
| UTILITIES | 27,175 | 27,175 | ||
| WEBSITE | 570 | 570 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENTS DISABILITY BENEFITS | 138,311 | 138,311 | |
| COMMUNITY MENTAL HEALTH FUNDS | 396,732 | 396,732 | |
| CMH FOR TRANSPORTATION | 26,265 | 26,265 | |
| CMH FOR EMPLOYEE BONUSES | 6,900 | 6,900 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 11,047 |
| ROUNDING ADJUSTMENTS | -1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| WAGE & BENEFIT LIABILITIES | 5,222 | 133 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 5,021 | 5,021 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2011 EXCISE TAX | 50 | 50 | ||
| ANNUAL NON PROFIT LICENSING | 80 | 80 |