| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,000 | 0 | 0 | 12,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 7,847 | 7,847 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 253 | 25 | 25 | 228 |
| SUBSCRIPTIONS | 300 | 300 | ||
| OFFICE EXPENSE | 2,100 | 210 | 210 | 1,890 |
| INSURANCE | 2,867 | 2,867 | ||
| FILING FEES | 1,222 | 1,222 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Accrued Liabilities | 1,739 | |
| TAXES PAYABLE | 750 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,325 | 532 | 532 | 4,793 |
| FEDERAL EXCISE TAX | 2,917 | 2,917 |