| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOEING CAP CORP 4.7% 10/27/19 | 25,219 | 29,497 |
| COCA COLA CO NT 4.875% 3/15/19 | 24,981 | 29,820 |
| DUPONT DE NEMRS 4.75% 11/15/12 | ||
| FPL GRP CAP INC 2.55% 11/15/13 | 25,225 | 25,395 |
| GENERL ELEC CAP CORP 6% 8/7/19 | 52,210 | 60,828 |
| GOLDMAN SACHS 4.000% 3/15/16 | 25,000 | 26,000 |
| MEDTRONIC INC 3.000% 3/15/15 | 100,650 | 105,077 |
| ORACLE CORP 5.25% 1/15/16 | 100,750 | 113,161 |
| STATOIL ASA 3.125% 8/17/17 | 26,388 | 27,209 |
| TEVA PHARMACEUTICAL 3% 6/15/15 | 25,530 | 26,284 |
| UNLEVER CAP CORP 4.25% 2/10/21 | 25,140 | 28,856 |
| AT&T INC 2.95% 5/15/16 | 51,313 | 52,936 |
| JOHN DEERE CAP CO 2.8% 9/18/17 | 49,997 | 53,377 |
| JPMRGN CHASE & CO 3.45% 3/1/16 | 51,277 | 53,101 |
| OCCIDENTAL PETE 1.500% 2/15/18 | 50,525 | 50,642 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 13,713 | 16,249 |
| AT&T INC | 41,118 | 47,194 |
| ABBOTT LABORATORIES | 7,763 | 11,462 |
| ARCHER DANIELS MIDLAND | 18,624 | 18,488 |
| BARRICK GOLD CORP | 32,452 | 35,010 |
| BRISTOL-MYERS SQUIBB CO | 26,345 | 37,478 |
| CENTRAL FUND CANADA | 38,778 | 75,708 |
| CHEVRON CORP | 24,946 | 27,035 |
| CHINA MOBILE LTD SPONS ADR | ||
| CISCO SYS INC | 38,809 | 46,667 |
| COCA COLA COMPANY | 33,752 | 44,406 |
| COLGATE-PALMOLIVE COMPANY | 17,594 | 23,521 |
| DEERE & CO COM | 21,716 | 21,605 |
| EXXON MOBIL CORPORATION | 18,414 | 21,637 |
| GENERAL ELECTRIC COMPANY | 36,288 | 40,406 |
| GLAXO SMITHKLINE PLC SPONS ADR | 22,264 | 20,648 |
| GOLDCORP INC NEW | 23,944 | 40,370 |
| INTEL CORP | 40,345 | 37,116 |
| JOHNSON & JOHNSON | 41,394 | 47,317 |
| KIMBERLY CLARK CORP | 10,579 | 14,775 |
| MERCK & CO INC | 23,005 | 27,635 |
| MICROSOFT CORP | 22,502 | 24,706 |
| NEWMONT MINING | 30,409 | 41,796 |
| PEPSICO INC | 31,343 | 32,504 |
| PFIZER INC | 60,348 | 65,833 |
| PROCTOR & GAMBLE | 25,798 | 32,587 |
| RYL DTCH SHELL PLC SPONS ADR B | 8,810 | 10,634 |
| TRANSCANADA CORP COM | 16,110 | 20,111 |
| TRAVELERS COMPANIES INC | 12,387 | 17,955 |
| VERIZON COMMUNCATIONS | 41,281 | 47,597 |
| VODAFONE GRP PLC NEW SPONS ADR | 19,648 | 22,495 |
| WAL MART STORES INC | 8,947 | 13,646 |
| WASTE MANAGEMENT INC | 34,837 | 37,958 |
| AUTOMARIC DATA PROCESSING INC | 29,572 | 34,158 |
| CLOROX | 31,423 | 34,779 |
| DISNEY WALT COMPANY | 9,713 | 14,937 |
| DUPONT DE NEMOURS EI CO | 34,520 | 32,609 |
| ELI LILLY & COMPANY | ||
| EXELON CORP | ||
| KRAFT FOODS INC | ||
| PAYCHEX INC | 38,423 | 43,540 |
| SYSCO CORP | 30,429 | 34,035 |
| YAMANA GOLD INC | 18,793 | 22,373 |
| BECTON DICKINSON | 21,112 | 21,502 |
| CA INC | 21,711 | 21,430 |
| EMC CORPORATION | 22,282 | 22,137 |
| EMERSON ELECTRIC COMPANY | 25,789 | 27,804 |
| JP MORGAN CHASE & CO | 15,500 | 18,687 |
| KINDER MORGAN INC | 32,154 | 33,563 |
| PEOPLE'S UNITED FINL INC | 23,389 | 21,158 |
| THOMSON REUTERS CORP COM | 26,916 | 26,881 |
| WALGREEN COMPANY | 23,418 | 25,907 |
| WELLS FARGO & CO | 36,737 | 36,744 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 12,800 | 12,800 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR ROUNDING | 3 |
| ACCRUED INT PD/2012 PURCHASES | 27 |
| ADJUSTMENT FOR WASH SALES | 2,708 |
| MUTUAL FUND FACTOR ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 1,622 | 1,622 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 27 | 27 | 0 |
| Description | Amount |
|---|---|
| ACCRUED INT PD/2011 PURCHASES | 91 |
| FUNDS POSTED TO WRONG ACCOUNT | 5,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 545 | 545 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,231 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,476 | 0 | 0 |