| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCTNG & TAX PREP | 1,905 | 0 | 0 | 1,905 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IRRIGATION PIVOT | 2012-06-20 | 3,631 | 58 | 7.14 % | 259 | ||||
| HORSE HARNESSES-LONG ACRE | 2011-01-21 | 40,000 | 2,856 | 58 | 14.29 % | 5,716 | |||
| OAK DISPLAY CABINETS | 2011-01-21 | 5,000 | 357 | 58 | 14.29 % | 715 | |||
| CATERPILLAR BACKHOE | 2010-05-15 | 45,000 | 9,644 | 58 | 14.29 % | 6,431 | |||
| 4 STAR HORSE TRAILER | 2010-08-26 | 17,000 | 3,643 | 58 | 14.29 % | 2,429 | |||
| SHIRE HORSES-2 GELDINGS | 2010-01-10 | 12,000 | 1,800 | 65 | 10.00 % | 1,200 | |||
| HITCH WAGON & HARNESSES | 2010-08-26 | 14,000 | 3,001 | 58 | 14.29 % | 2,001 | |||
| RED MASSEY TRACTOR | 2010-05-15 | 14,500 | 3,107 | 58 | 14.29 % | 2,072 | |||
| 1997 SUZUKI MINI-TRUCK | 2009-05-27 | 5,500 | 2,750 | 54 | 20.00 % | 1,100 | |||
| TRAILER-STEVE HONE | 2008-03-04 | 4,000 | 2,001 | 58 | 14.29 % | 572 | |||
| SHIRE-ANDY | 2008-03-04 | 6,000 | 2,100 | 65 | 10.00 % | 600 | |||
| YANMAR TRACTOR | 2005-01-02 | 3,500 | 3,250 | 58 | 7.14 % | 250 | |||
| WORK HARNESSES | 2005-01-02 | 7,200 | 6,686 | 58 | 7.14 % | 514 | |||
| WELDER & GENERATOR | 2005-01-02 | 3,000 | 2,786 | 58 | 7.14 % | 214 | |||
| WAGON COVER | 2005-01-02 | 500 | 462 | 58 | 7.14 % | 38 | |||
| TRACTOR ATTACHMENTS | 2005-01-02 | 2,200 | 2,041 | 58 | 7.14 % | 159 | |||
| TOOLS & CABINET | 2005-01-02 | 1,500 | 1,391 | 58 | 7.14 % | 109 | |||
| SHOW HARNESSES | 2005-01-02 | 24,000 | 22,288 | 58 | 7.14 % | 1,712 | |||
| SHOE FORGE & SUPP | 2005-01-02 | 1,500 | 1,391 | 58 | 7.14 % | 109 | |||
| SHIRE-THUNDER | 2006-05-20 | 8,000 | 4,400 | 65 | 10.00 % | 800 | |||
| SHIRE-STANLEY | 2006-02-14 | 8,000 | 4,400 | 65 | 10.00 % | 800 | |||
| SHIRE-SNAPPY TOM | 2005-01-02 | 8,000 | 5,200 | 65 | 10.00 % | 800 | |||
| SHIRE-ROB ROY | 2005-01-02 | 9,500 | 6,175 | 65 | 10.00 % | 950 | |||
| SHIRE-MARMADUKE | 2005-01-02 | 10,000 | 6,500 | 65 | 10.00 % | 1,000 | |||
| SHIRE-KAISER | 2006-05-15 | 7,500 | 4,125 | 65 | 10.00 % | 750 | |||
| SHIRE-INDY | 2005-01-02 | 9,000 | 5,850 | 65 | 10.00 % | 900 | |||
| SHIRE-ARBITRATOR | 2005-01-02 | 10,000 | 6,500 | 65 | 10.00 % | 1,000 | |||
| SHIRE STOCK TRLR-93 | 2005-01-02 | 10,000 | 9,286 | 58 | 7.14 % | 714 | |||
| SHIPPING BOOTS | 2005-01-02 | 360 | 332 | 58 | 7.14 % | 28 | |||
| POWER WASHER | 2005-01-02 | 700 | 650 | 58 | 7.14 % | 50 | |||
| PACE WAGON TRLR-2000 | 2005-01-02 | 9,800 | 9,098 | 58 | 7.14 % | 702 | |||
| METAL TRAINING PEN | 2005-01-02 | 1,800 | 1,671 | 58 | 7.14 % | 129 | |||
| METAL STALLS | 2005-01-02 | 15,000 | 13,931 | 58 | 7.14 % | 1,069 | |||
| MATTRESSES | 2005-01-02 | 300 | 279 | 58 | 7.14 % | 21 | |||
| HORSE HOT WALKER | 2005-01-02 | 1,500 | 1,391 | 58 | 7.14 % | 109 | |||
| HONDA GENERATOR | 2005-01-02 | 600 | 559 | 58 | 7.14 % | 41 | |||
| HAY ELEVATOR | 2005-01-02 | 350 | 325 | 58 | 7.14 % | 25 | |||
| HART HORSE TRLR-2000 | 2005-01-02 | 31,850 | 29,574 | 58 | 7.14 % | 2,276 | |||
| GRAIN CONTAINER | 2005-01-02 | 1,500 | 1,391 | 58 | 7.14 % | 109 | |||
| FOUR WHEELERS-2 | 2005-01-02 | 7,000 | 6,500 | 58 | 7.14 % | 500 | |||
| FLAT BED TRLR-18 FT | 2005-01-02 | 2,000 | 1,859 | 58 | 7.14 % | 141 | |||
| FLAGS & COSTUMES | 2005-01-02 | 1,200 | 1,112 | 58 | 7.14 % | 88 | |||
| DUMP TRAILER | 2005-01-02 | 4,500 | 4,179 | 58 | 7.14 % | 321 | |||
| DRAFT HALTERS & LEAD | 2005-01-02 | 400 | 371 | 58 | 7.14 % | 29 | |||
| BLANKETS | 2005-01-02 | 1,000 | 929 | 58 | 7.14 % | 71 | |||
| AIR COMPRESSOR | 2005-01-02 | 250 | 234 | 58 | 7.14 % | 16 | |||
| 4x4 GATOR | 2006-10-04 | 9,815 | 7,714 | 58 | 14.29 % | 1,403 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 88,000 | 55,850 | 32,150 | |
| Machinery and Equipment | 375,316 | 280,219 | 95,097 | |
| Furniture and Fixtures | 5,000 | 1,072 | 3,928 | |
| Auto./Transportation Equip. | 5,500 | 3,850 | 1,650 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VET EXPENSE | 2,868 | 2,868 | ||
| VEHICLE EXPENSE | 5,376 | 5,376 | ||
| UNIFORMS | 1,388 | 1,388 | ||
| TELEPHONE | 204 | 204 | ||
| SUPPLIES | 5,561 | 5,561 | ||
| MAINTENANCE & MATERIALS | 2,537 | 2,537 | ||
| LICENSES & FEES | 1,028 | 1,028 | ||
| INSURANCE | 4,435 | 4,435 | ||
| HAY & FEED | 5,309 | 5,309 | ||
| FUEL | 5,106 | 5,106 | ||
| FARRIER EXPENSE | 5,709 | 5,709 | ||
| FARM LABOR | 14,989 | 14,989 | ||
| EVENT EXPENSES | 11,634 | 11,634 | ||
| DUES & SUBSCRIPTIONS | 277 | 277 | ||
| BANK CHARGES | 40 | 40 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |