| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,240 | 0 | 2,240 | 0 |
| Contractor | Explanation |
|---|---|
| TOMAS DOCKUS | |
| SAKINA VALINKA |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HEATING/AIR | 2012-12-01 | 8,950 | 66 | 1.25 % | 112 | ||||
| CARPENTRY BUILDOUT | 2012-12-01 | 12,215 | 87 | 0.11 % | 13 | ||||
| EXPAND PARKING LOT | 2012-11-01 | 3,390 | 66 | 1.25 % | 42 | ||||
| FURNITURE | 2012-12-01 | 1,732 | 57 | 3.57 % | 62 | ||||
| WALKING TRACK EQUIP | 2012-12-01 | 10,450 | 57 | 3.57 % | 373 | ||||
| RTI BIKE | 2012-12-01 | 26,876 | 57 | 3.57 % | 959 | ||||
| WEIGHT SET | 2012-12-01 | 2,000 | 57 | 3.57 % | 71 | ||||
| ELECTRIC STIM PADS | 2012-12-01 | 577 | 57 | 3.57 % | 21 | ||||
| STEP WALKER | 2012-11-30 | 3,395 | 57 | 3.57 % | 121 | ||||
| RTI BIKE ACCESS | 2012-10-31 | 1,476 | 57 | 3.57 % | 53 | ||||
| ELECTRIC STIM PADS | 2012-10-31 | 1,135 | 57 | 3.57 % | 41 | ||||
| COMPUTER | 2012-08-31 | 1,969 | 57 | 10.71 % | 211 | ||||
| ELECTRIC STIM PADS | 2012-07-31 | 1,009 | 57 | 10.71 % | 108 | ||||
| RTI BIKE UPGRADE | 2012-07-31 | 2,195 | 57 | 10.71 % | 235 | ||||
| CRAWLING-ASSIST MACHINE | 2012-06-30 | 2,000 | 57 | 17.85 % | 357 | ||||
| COMPUTER | 2012-05-31 | 948 | 57 | 17.85 % | 169 | ||||
| CRAWLING-ASSIST MACHINE | 2012-03-31 | 3,271 | 57 | 25.00 % | 818 | ||||
| VITAGLIDE PRO WHEELCHAIR | 2010-06-01 | 2,314 | 898 | 57 | 17.49 % | 405 | |||
| RTI ARM BIKE | 2010-10-01 | 9,500 | 3,685 | 57 | 17.49 % | 1,662 | |||
| CARDIAC CHAIR | 2010-08-30 | 1,635 | 634 | 57 | 17.49 % | 286 | |||
| CEILING FANS | 2010-05-22 | 2,565 | 995 | 57 | 17.49 % | 449 | |||
| COPY MACHINE | 2010-03-01 | 2,252 | 874 | 57 | 17.49 % | 394 | |||
| ELEC STIM BIKE | 2010-02-05 | 16,410 | 6,364 | 57 | 17.49 % | 2,870 | |||
| BLOOD PRESSURE MACHINE | 2010-07-01 | 3,236 | 1,254 | 57 | 17.49 % | 566 | |||
| IMPROVEMENTS | 2010-07-01 | 3,750 | 1,454 | 57 | 17.49 % | 656 | |||
| BUILDING | 2010-06-11 | 579,800 | 22,931 | 87 | 2.56 % | 14,866 | |||
| BUILD OUT CARPET/GLASS | 2009-11-30 | 5,414 | 2,750 | 57 | 14.06 % | 761 | |||
| THERASTRIDE | 2009-11-03 | 40,087 | 12,408 | 91 | 7.0000 | 5,727 | |||
| INNOVENTOR THERASTRIDE | 2009-08-24 | 38,107 | 12,703 | 91 | 7.0000 | 5,444 | |||
| GEIGER MACHINE | 2009-08-24 | 33,990 | 11,331 | 91 | 7.0000 | 4,856 | |||
| EQUIPMENT | 2009-06-02 | 6,310 | 2,328 | 91 | 7.0000 | 901 | |||
| EQUIPMENT | 2009-03-23 | 7,743 | 3,042 | 91 | 7.0000 | 1,106 | |||
| EQUIPMENT | 2008-02-29 | 5,526 | 3,025 | 91 | 7.0000 | 789 | |||
| EQUIPMENT | 2007-12-26 | 4,763 | 2,720 | 91 | 7.0000 | 680 | |||
| EQUIPMENT | 2007-07-19 | 2,559 | 1,616 | 91 | 7.0000 | 366 | |||
| EQUIPMENT | 2005-06-13 | 608 | 573 | 91 | 7.0000 | 35 | |||
| EQUIPMENT | 2005-04-08 | 204,513 | 197,208 | 91 | 7.0000 | 7,305 | |||
| EQUIPMENT | 2005-01-25 | 488 | 484 | 91 | 7.0000 | 4 | |||
| EQUIPMENT | 2005-01-25 | 396 | 394 | 91 | 7.0000 | 2 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 50,000 | 50,000 | 50,000 | |
| Improvements | 33,719 | 5,788 | 27,931 | 27,931 |
| Buildings | 579,800 | 37,797 | 542,003 | 542,003 |
| Machinery and Equipment | 462,276 | 321,837 | 140,439 | 140,438 |
| Furniture and Fixtures | 1,732 | 62 | 1,670 | 1,670 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 15,042 | 0 | 15,042 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 7,172 | 7,172 | ||
| UNIFORMS | 2,017 | 2,017 | ||
| TRAINING | 13,892 | 13,892 | ||
| SUPPLIES | 14,227 | 14,227 | ||
| SUBCONTRACTORS | 166,316 | 166,316 | ||
| STAFF MEETINGS | 2,866 | 2,866 | ||
| SCAVENGER | 730 | 730 | ||
| SALES EXPENSE | 936 | 936 | ||
| POSTAGE | 306 | 306 | ||
| MAINTENANCE | 11,942 | 11,942 | ||
| LOKOMAT SERV AGREEMENT | 12,350 | 12,350 | ||
| LICENSES & FEES | 25 | 25 | ||
| INSURANCE BILLING SERVICE | 81,387 | 81,387 | ||
| INSURANCE | 4,905 | 4,905 | ||
| DUES & SUBSCRIPTIONS | 5,592 | 5,592 | ||
| CREDIT CARD CHARGES | 4,411 | 4,411 | ||
| BANK CHARGES | 383 | 383 | ||
| AUTO EXPENSE | 63 | 63 | ||
| ADVERTISING | 6,125 | 6,125 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEES PAID FOR REHAB SERVI | 900,858 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 56,595 | 56,595 | ||
| PAYROLL TAXES | 27,135 | 27,135 |