| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Accounting Service | 1,495 | 1,495 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Mower | 2004-04-27 | 9,782 | 9,783 | S/L | 0000000007.000000000000 | ||||
| Leasehold improvements | 1991-07-29 | 1,975 | 1,299 | S/L | 0000000031.000000000000 | 64 | 64 | ||
| Air conditioning | 1992-04-01 | 5,000 | 3,167 | S/L | 0000000031.000000000000 | 162 | 162 | ||
| Parsonage Improvements | 1992-06-11 | 9,536 | 5,991 | S/L | 0000000031.000000000000 | 307 | 307 | ||
| Parsonage A/C | 1993-05-18 | 1,560 | 892 | S/L | 3150.0000000000 % | 39 | 39 | ||
| Boiler | 1994-02-23 | 3,701 | 1,677 | S/L | 3150.0000000000 % | 93 | 93 | ||
| Parsonage room addition | 1995-07-25 | 15,862 | 6,614 | S/L | 0000000039.000000000000 | 396 | 396 | ||
| Asphalt | 1997-09-04 | 3,785 | 3,658 | S/L | 0000000015.000000000000 | 127 | 127 | ||
| Floor covering | 2002-05-01 | 9,419 | 6,890 | S/L | 0000000010.000000000000 | 660 | 660 | ||
| Improvements | 2002-06-14 | 5,355 | 2,698 | S/L | 0000000015.000000000000 | 249 | 249 | ||
| Repaving | 2003-06-25 | 3,909 | 2,216 | S/L | 0000000015.000000000000 | 260 | 260 | ||
| New furnace | 2004-04-01 | 5,799 | 2,899 | S/L | 0000000015.000000000000 | 387 | 387 | ||
| New carpet | 2004-06-09 | 1,313 | 985 | S/L | 0000000010.000000000000 | 131 | 131 | ||
| Windows | 2005-10-17 | 3,863 | 1,255 | S/L | 0000000020.000000000000 | 194 | 194 | ||
| New furnace | 2005-02-09 | 2,000 | 650 | S/L | 0000000020.000000000000 | 100 | 100 | ||
| Parking lot paving - school | 2005-05-31 | 3,698 | 1,603 | S/L | 0000000015.000000000000 | 246 | 246 | ||
| School addition | 2007-07-01 | 488,341 | 54,430 | S/L | 0000000039.000000000000 | 12,208 | 12,208 | ||
| 2 Buses | 2009-07-27 | 24,861 | 12,430 | S/L | 0000000005.000000000000 | 4,972 | 4,972 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 1500shAON | 2012-01 | P | 2012-04 | 73,620 | 70,842 | 2,778 | ||||
| 800shPH | 2012-02 | P | 2012-07 | 62,146 | 70,395 | -8,249 | ||||
| 925shACN | 2009-04 | P | 2012-11 | 61,379 | 24,659 | 36,720 | ||||
| 1875shADBE | 2011-04 | P | 2012-05 | 34,730 | 49,679 | -14,949 | ||||
| 1370shADP | 2003-04 | P | 2012-12 | 78,805 | 49,194 | 29,611 | ||||
| 1000shBDX | 2009-04 | P | 2012-02 | 77,250 | 66,007 | 11,243 | ||||
| 250shDIS | 2009-04 | P | 2012-08 | 12,504 | 5,183 | 7,321 | ||||
| 1250shDOV | 2008-08 | P | 2012-06 | 68,414 | 62,412 | 6,002 | ||||
| 1775shEFX | 2009-07 | P | 2012-12 | 89,057 | 45,041 | 44,016 | ||||
| 600shINTC | 2008-08 | P | 2012-01 | 15,993 | 14,569 | 1,424 | ||||
| 643.65shMACSX | 2008-12 | P | 2012-08 | 11,000 | 7,151 | 3,849 | ||||
| 300shMDT | 2010-12 | P | 2012-08 | 11,988 | 10,409 | 1,579 | ||||
| 950shNKE | 2009-04 | P | 2012-03 | 104,762 | 48,442 | 56,320 | ||||
| 250shPEP | 2004-09 | P | 2012-08 | 18,019 | 12,512 | 5,507 | ||||
| 130shSIAL | 2006-03 | P | 2012-01 | 8,854 | 4,218 | 4,636 | ||||
| 400shSE | 2007-10 | P | 2012-01 | 12,696 | 10,327 | 2,369 | ||||
| 2750shSYY | 2008-02 | P | 2012-03 | 82,156 | 80,516 | 1,640 | ||||
| 1475shTJX | 2009-05 | P | 2012-05 | 68,364 | 25,360 | 43,004 | ||||
| 1775shJCI | 2012-02 | P | 2012-07 | 50,284 | 59,396 | -9,112 | ||||
| 526shMWV | 2012-09 | D | 2012-09 | 15,921 | 15,921 | |||||
| 825shABT | 2004-06 | P | 2012-12 | 53,527 | 36,457 | 17,070 | ||||
| 675shAPD | 2009-04 | P | 2012-06 | 52,171 | 40,009 | 12,162 | ||||
| 150shKO | 2006-06 | P | 2012-03 | 10,490 | 6,474 | 4,016 | ||||
| 100shDRI | 2009-09 | P | 2012-06 | 4,992 | 3,448 | 1,544 | ||||
| 1250shEMR | 2008-09 | P | 2012-05 | 58,565 | 57,972 | 593 | ||||
| 1150shJKHY | 2009-05 | P | 2012-02 | 44,668 | 20,735 | 23,933 | ||||
| 600shINTC | 2008-08 | P | 2012-03 | 16,439 | 14,569 | 1,870 | ||||
| 125shJNJ | 2005-10 | P | 2012-08 | 8,574 | 7,966 | 608 | ||||
| 1267.42shMACSX | 2008-12 | P | 2012-06 | 20,000 | 14,081 | 5,919 | ||||
| 300shMDT | 2010-12 | P | 2012-08 | 11,564 | 10,408 | 1,156 | ||||
| 500shMSFT | 2008-04 | P | 2012-03 | 16,212 | 14,527 | 1,685 | ||||
| 225shNSC | 2009-05 | P | 2012-08 | 15,861 | 8,091 | 7,770 | ||||
| 750shPEP | 2006-04 | P | 2012-08 | 54,344 | 48,135 | 6,209 | ||||
| 425shPSX | 2003-07 | P | 2012-05 | 13,240 | 11,254 | 1,986 | ||||
| 2050shSYY | 2008-09 | P | 2012-03 | 61,404 | 66,479 | -5,075 | ||||
| 1375shVZ | 2008-02 | P | 2012-02 | 52,493 | 47,301 | 5,192 | ||||
| 350shWMT | 2011-07 | P | 2012-08 | 25,912 | 18,886 | 7,026 | ||||
| 1710shWM | 2003-09 | P | 2012-03 | 59,439 | 52,792 | 6,647 | ||||
| 575shMMM | 2006-01 | P | 2012-05 | 48,842 | 44,723 | 4,119 | ||||
| 150shCOP | 2003-07 | P | 2012-03 | 11,640 | 4,045 | 7,595 |
| Identifier | Return Reference | Explanation |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Schwab Acct. 9417-2262 | 1,949,710 | 2,286,531 |
| Schwab Acct. 9417-2260 | 1,512,469 | 1,746,062 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Equipment | 69,894 | 62,436 | 7,458 | 7,458 |
| Improvements | 76,775 | 45,908 | 30,867 | 30,867 |
| Building addition | 488,341 | 66,638 | 421,703 | 421,703 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Workers Compensation deposit | 128 | 128 | 128 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Equipment repairs | 437 | 437 | ||
| Licenses and permits | 106 | 106 | ||
| Office supplies | 935 | 935 | ||
| Books supplies | 19,853 | 19,853 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| School fees and registration | 39,986 | 39,986 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Charles Schwab | 31,512 | 31,512 | ||
| Payroll Services, Inc. | 1,841 | 1,841 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Publications | 24 | 24 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on investment income | 4,423 | 4,423 | ||
| Income tax foreign tax | 735 | 735 | ||
| Ohio occupancy tax | 200 | 200 |