| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Sale of Marketable Securities - See Part IV(a) | Purchased | VARIOUS | 60,247 | 57,513 | 2,734 | |||||
| Sale of Marketable Securities - See Part IV(a) | Purchased | VARIOUS | 136,990 | 149,076 | -12,086 | |||||
| Sale of Marketable Securities - See Part IV(a) | Purchased | VARIOUS | 1,146,779 | 1,070,207 | 76,572 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 334 Ishares Lehman 3-7 Year Treasury | 41,147 | 41,155 |
| 500 Ishares Core S&P Mid-Cap | 50,043 | 50,850 |
| 309 shrs Ultra Mic-Cap 400 Proshares | 22,029 | 22,881 |
| 519 shrs Proshares Ultra 7-10 Year Treasury | 29,446 | 29,453 |
| 269 Ishares Core S&P 500 Etf | 34,714 | 38,505 |
| 756.222 shrs Merger Fd Sh Ben Int | 11,850 | 11,971 |
| 48.291 shrs Merger Fd Sh Ben Int | 778 | 764 |
| 1092.99 shrs Mainstay MarketField Funds | 17,291 | 17,291 |
| 1940.08 shrs Opp Stlpth Sel 40-I | 19,750 | 20,565 |
| 76.993 shrs Opp Stlpth Sel 40-I | 816 | 816 |
| 752.421 shrs Pimco All Asset All Auth | 7,697 | 8,344 |
| 1166.16 shrs Pimco Emerging Local Bond Fund | 11,778 | 12,804 |
| 508 shrs Global X Permanent Etf | 13,005 | 13,018 |
| 1091.16 shrs Pimco Fds Pac Invt Mgmt Ser | 11,850 | 11,774 |
| 91.992 shrs Pimco Fds Pac Invt Mgmt Ser | 1,009 | 993 |
| 4364.64 shrs Pimco Fds Pac Invt Mgmt Ser | 39,500 | 42,075 |
| 2290.37 shrs Pimco Fds Pac Invt Mgmt Ser | 21,346 | 22,079 |
| 29.729 shrs Pimco Fds Pac Invt Mgmt Ser | 288 | 287 |
| 3157.19 shrs Pimco Total Return Fd | 35,550 | 35,487 |
| 276.349 shrs Pimco Total Return Fd | 3,134 | 3,106 |
| 117 shrs Spdr DJ Wilshire Reit Etf | 7,986 | 8,537 |
| 875.938 shrs Sdrix Northern Lights Funds | 8,646 | 8,654 |
| 196 Ishrs Barclays Tips Bonds | 23,661 | 23,796 |
| 17 Ishrs Barclays Tips Bonds | 2,072 | 2,064 |
| 281 shrs Vanguard Sm Cap Vipers | 19,858 | 22,733 |
| 242 shrs Vanguard Sm Cap Vipers | 18,836 | 19,578 |
| 491 shrs Vanguard MSCI Eafe Etf | 14,288 | 17,298 |
| 360 shrs Vanguard MidCap Vipers | 26,309 | 29,678 |
| 296 shrs Vanguard MSCI Emerging Markets Fund | 11,037 | 13,181 |
| 605 shrs Vanguard High Dividend Yield Fund | 27,419 | 29,875 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 277 shrs Alcoa Inc | 7,775 | 2,404 |
| 8 shrs Alcoa Inc | 293 | 69 |
| 105 shrs Abbott Laboratories (ABT) | 5,083 | 6,878 |
| 35 shrs Abbott Laboratories (ABT) | 1,817 | 2,293 |
| 135 shrs Aetna Inc (AET) | 5,206 | 6,252 |
| 5 shrs Aetna Inc (AET) | 136 | 232 |
| 5 shrs Aetna Inc (AET) | 158 | 232 |
| 110 shrs Ameriprise Financial Inc | 2,727 | 6,889 |
| 193 shrs American Express Co | 10,601 | 11,055 |
| 11 shrs American Express Co | 446 | 630 |
| 43 shrs Bank of America Corp | 2,260 | 499 |
| 78 shrs Bank of America Corp | 1,135 | 906 |
| 84 shrs Bank of America Corp | 1,412 | 975 |
| 41 shrs Bank of America Corp | 697 | 476 |
| 146 shrs Brunswick Corp | 4,584 | 4,247 |
| 55 shrs Brunswick Corp | 586 | 1,600 |
| 34 shrs Brunswick Corp | 544 | 989 |
| 155 shrs Berkshire Hathaway Inc Cl B | 8,723 | 13,904 |
| 10 shrs Citigroup Inc | 4,997 | 396 |
| 38 shrs Citigroup Inc | 1,080 | 1,503 |
| 109 shrs Caterpillar Inc | 7,204 | 9,767 |
| 14 shrs Caterpillar Inc | 569 | 1,255 |
| 136 shrs Cigna Corporation Com | 5,378 | 7,271 |
| 7 shrs Cigna Corporation Com | 229 | 374 |
| 74 shrs Clorox Co | 4,692 | 5,418 |
| 45 shrs Clorox Co | 2,686 | 3,295 |
| 105 shrs Conocophillips | 4,721 | 6,089 |
| 50 shrs Conocophillips | 1,686 | 2,900 |
| 114 shrs Chevron Corp | 7,102 | 12,328 |
| 170 shrs Dow Chem Co | 6,598 | 5,496 |
| 15 shrs Dow Chem Co | 414 | 485 |
| 54.999 shrs Duke Energy Corp | 2,886 | 3,509 |
| 17 shrs Duke Energy Corp | 791 | 1,085 |
| 62 shrs Emerson Elec Co | 2,825 | 3,284 |
| 57 shrs Energizer Holdings Inc | 3,079 | 4,559 |
| 8 shrs Energizer Holdings Inc | 470 | 640 |
| 135 shrs Eaton Corp | 6,973 | 7,314 |
| 58 shrs Eaton Corp | 2,996 | 3,142 |
| 118.427 shrs AGL Resources Inc | 4,754 | 4,734 |
| 12.573 shrs AGL Resources Inc | 505 | 503 |
| 228 shrs General Eletric Co | 7,941 | 4,786 |
| 272 shrs General Electric Co | 3,275 | 5,709 |
| 206 shrs General Electric Co | 5,653 | 8,327 |
| 44 shrs Hartford Finl Service Group Inc | 3,811 | 987 |
| 56 shrs Harford Finl Service Group Inc | 933 | 1,257 |
| 103 shrs Hartford Finl Service Group Inc | 1,863 | 2,311 |
| 116 shrs Honeywell Intl Inc | 4,722 | 7,363 |
| 60 shrs Honeywell Intl Inc | 2,038 | 3,808 |
| 117 shrs Kimberly Clark Corp | 7,590 | 9,878 |
| 2 shrs Kimberly Clark Corp | 137 | 169 |
| 41 shrs Kraft Foods Group Inc Cl A | 1,225 | 1,864 |
| 59 shrs Lockheed Martin Corp | 4,905 | 5,445 |
| 15 shrs Lockheed Martin Corp | 1,134 | 1,384 |
| 9 shrs Lockheed Martin Corp | 697 | 831 |
| 124 shrs Modelez International Inc | 2,301 | 3,156 |
| 122 shrs 3M Company | 8,973 | 11,328 |
| 83 shrs Altria Group | 1,582 | 2,610 |
| 171 shrs Altria Group | 2,998 | 5,376 |
| 44 shrs Norfolk Southern Corp | 3,075 | 2,721 |
| 148 shrs Plum Creek Timber Co Inc | 5,065 | 6,567 |
| 175 shrs Public Service Enterprise Group | 5,355 | 5,355 |
| 134 shrs Philip Morris International | 5,867 | 11,208 |
| 52 shrs Phillips 66 | 1,389 | 2,761 |
| 25 shrs Phillips 66 | 501 | 1,328 |
| 132 shrs Royal Dutch Shell Plc | 8,676 | 9,101 |
| 16 shrs Royal Dutch Shell Plc | 844 | 1,103 |
| 58 shrs Spectra Energy Corp | 1,468 | 1,588 |
| 46 shrs Spectra Energy Corp | 792 | 1,259 |
| 39 shrs Spectra Energy Corp | 756 | 1,068 |
| 21 shrs Spectra Energy Corp | 470 | 575 |
| 165 shrs Target Corp | 8,993 | 9,763 |
| 15 shrs Target Corp | 656 | 888 |
| 249 shrs Textron Inc | 10,505 | 6,173 |
| 25 shrs Textron Inc | 461 | 620 |
| 118 shrs Wells Fargo & Co | 3,412 | 4,033 |
| 70 shrs Wells Fargo & Co | 1,866 | 2,393 |
| 122 shrs Waste Management Inc | 4,382 | 4,116 |
| 95 shrs Waste Management Inc | 2,674 | 3,205 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Lawrence, Kamin, Saunders & Uhlenhop, LLC Legal fees | 230 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Illinois Charitable Trust Bureau | 15 | |||
| Secretary of State | 10 | |||
| Foreign Tax | 165 | |||
| Misc | ||||
| Office Supplies |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Coyle Asset Management Investment Advisory Fees | 11,491 |