| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES - ACCOUNTI | 13,849 | 13,849 |
| Person Name | Explanation |
|---|---|
| KENNETH A DAMA | |
| JOANNE GOULD | |
| ROBERT F BERNDT | |
| CAROLINE REPENNING | |
| ADAM ANKRUM | |
| CHAD SCHROEDER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION EXPENSE | 357,660 | 89,716 | 89,716 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3,798,008 | 1,133,313 | 2,664,695 | 3,644,228 | |
| LAND | 979,533 | 979,533 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ROUNDING | ||||
| STAFF DEVELOPMENT | 18 | 18 | ||
| STAFF DEVELOPMENT | 1,231 | 1,231 | ||
| STAFF DEVELOPMENT | 55 | 55 | ||
| STUDENT ART AWARD | 200 | 200 | ||
| TELEPHONE | 692 | 692 | ||
| TELEPHONE | 657 | 657 | ||
| FAX | 572 | 572 | ||
| BUILDING REPAIRS | 4,949 | 4,949 | ||
| ADVERTISING | 25 | 25 | ||
| EQUIPMENT REPAIRS | 372 | 372 | ||
| EQUIPMENT REPAIRS | 137 | 137 | ||
| EQUIPMENT REPAIRS | 708 | 708 | ||
| CONTRACTED SWIM | 1,632 | 1,632 | ||
| CONTRACTED D.J. | 3,450 | 3,450 | ||
| PUBLIC RELATIONS | 1,046 | 1,046 | ||
| FUNDRAISING EXPENSE | 527 | 527 | ||
| OTHER PURCHASED SERVICES | 1,075 | 1,075 | ||
| OTHER PURCHASED SERVICES | 3,156 | 3,156 | ||
| OTHER PURCHASED SERVICES | 1,475 | 1,475 | ||
| OTHER PURCHASED SERVICES | 48 | 48 | ||
| OFFICE SUPPLIES | 743 | 743 | ||
| JANITORAL SUPPLIES | 10,485 | 10,485 | ||
| SUPPLIES | 1,834 | 1,834 | ||
| SUPPLIES | 533 | 533 | ||
| SUPPLIES | 630 | 630 | ||
| POSTAGE AND SHIPPING | 259 | 259 | ||
| GROUNDS MAINTENANCE | 10,097 | 10,097 | ||
| GROUND SUPPLIES | 1,786 | 1,786 | ||
| CLEANING SERVICES | 24,081 | 24,081 | ||
| EDUCATIONAL SUPPLIES | 724 | 724 | ||
| FOOD SUPPLIES | 21,918 | 21,918 | ||
| FOOD SUPPLIES | 16,421 | 16,421 | ||
| NON-FOOD SUPPLIES | 621 | 621 | ||
| NON-FOOD SUPPLIES | 850 | 850 | ||
| MOVIE AND VIDEO EXPENSE | 22 | 22 | ||
| INTERNET EXPENSE | 880 | 880 | ||
| DANCE MATERIALS | 143 | 143 | ||
| COMPUTER EXPENSES & REPAIRS | 163 | 163 | ||
| COMPUTER EXPENSES & REPAIRS | 103 | 103 | ||
| COMPUTER EXPENSES & REPAIRS | 314 | 314 | ||
| EQUIPMENT - PURCHASES | 351 | 351 | ||
| EQUIPMENT - PURCHASES | 712 | 712 | ||
| EQUIPMENT - PURCHASES | 1,128 | 1,128 | ||
| GASOLINE | 3,978 | 3,978 | ||
| VEHICLE REPAIRS | 704 | 704 | ||
| AUTOMOBILE INSURANCE | 2,508 | 2,508 | ||
| COMMERCIAL PACKAGE INSURANCE | 19,915 | 19,915 | ||
| DIR & OFFICER LIABILITY INSUR | 1,667 | 1,667 | ||
| UMBRELLA INSURANCE | 3,050 | 3,050 | ||
| WORKER'S COMPENSATION INSUR. | 7,603 | 7,603 | ||
| SKATEBOARD PARK INSURANCE | 1,062 | 1,062 | ||
| CHILD DEVELOP. CENTER INSUR. | 515 | 515 | ||
| TEEN CENTER INSURANCE | 175 | 175 | ||
| TRIPS AND TOURS | 167 | 167 | ||
| ASSOCIATION MEMBERSHIPS | 88 | 88 | ||
| ASSOCIATION MEMBERSHIPS | 150 | 150 | ||
| SPECIAL EVENTS | 368 | 368 | ||
| OTHER DUES AND FEES | 686 | 686 | ||
| OTHER DUES AND FEES | 289 | 289 | ||
| OTHER DUES AND FEES | 1,913 | 1,913 | ||
| OTHER DUES AND FEES | 68 | 68 | ||
| OTHER PURCHASED SERVICES | 9,159 | 9,159 | ||
| OTHER DUES AND FEES | 45 | 45 | ||
| ADVERTISING | 1,749 | 1,749 | ||
| ARCHITECTS | 229,050 | 229,050 | ||
| OTHER PURCHASED SERVICES | 90 | 90 | ||
| SUPPLIES | 34 | 34 | ||
| SUPPLIES | 1 | 1 | ||
| EQUIPMENT - PURCHASES | 238 | 238 | ||
| BUILDING | 1,053,489 | 1,053,489 | ||
| LESS TRANSFER TO PROPERTY, PL | -1,054,095 | -1,054,095 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TUITION AND REGISTRATION | 288,609 | 288,609 | |
| HEAD START | 13,190 | 13,190 | |
| REIMBURSE FOOD PROGRAM - WI | 20,989 | 20,989 | |
| FOOD | 17,209 | 17,209 | |
| VIDEO GAME INCOME | 34 | 34 | |
| BOWLING CENTER INCOME | 6,388 | 6,388 | |
| BIRTHDAY PARTIES | 1,166 | 1,166 | |
| DANCES | 5,463 | 5,463 | |
| SWIMMING | 3,040 | 3,040 | |
| TRIPS AND TOURS | 477 | 477 | |
| SPECIAL EVENTS | 338 | 338 | |
| MEMBERSHIP | 1,572 | 1,572 | |
| DAY PASSES | 638 | 638 | |
| OTHER GENERAL INCOME | 1,488 | 1,488 | |
| OTHER GENERAL INCOME | 100 | 100 | |
| OTHER GENERAL INCOME | 1,034 | 1,034 | |
| OTHER GENERAL INCOME | 54 | 54 | |
| OTHER GENERAL INCOME | 181 | 181 | |
| LOSS/(GAIN) ON DISPOSAL OF AS | -142 | -142 | |
| ROUNDING | 2 | 2 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REFUNDS PAYABLE | ||
| ROUNDING | ||
| BANK OVERDRAFT - CHECKING | 19,467 | 50,762 |
| ACCRUED PAYROLL | 16,386 | 15,076 |
| ACCRUED PAYROLL TAXES | 211 | 200 |
| STATE WITHHOLDING | 3,031 | 3,286 |
| SALES TAX PAYABLE | 263 | 279 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SURVEY | 606 | 606 |
| Name | Address |
|---|---|
| NANCY BUCK RANSOM FOUNDATION |
PO BOX 1299 PEBBLE BEACH,CA93952 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSING | 211 | 211 | ||
| CYI 990 TAXES | 44 | 44 | ||
| FOOD SERVICE LICENSE | 395 | 395 | ||
| PROPERTY TAXES | 3,260 | 3,260 |