| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/AUDITING FEES | 27,250 | 18,394 | 18,394 | 8,856 |
| Contractor | Explanation |
|---|---|
| TWEEDY BROWNE CO LLC | |
| THOMPSON & KNIGHT LLP | |
| RAYCOM TV BROADCASTING INC | |
| MILLIMAN | |
| GLENWOOD ANIMAL HOSPITAL |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EDUC HUTS ROOF - THATCH | 2012-07-26 | 3,354 | 91 | 10.0000 | 373 | ||||
| CULVERT UNDER SVC RD REPA | 2012-05-31 | 7,485 | 91 | 10.0000 | 437 | ||||
| OVERLOOK TRELLIS | 2012-05-03 | 20,339 | 91 | 10.0000 | 1,186 | ||||
| SO AMERICA BEAUTIFICATION | 2012-04-26 | 52,731 | 91 | 10.0000 | 3,515 | ||||
| TX RESTROOM MODIFICATIONS | 2012-04-19 | 6,915 | 91 | 10.0000 | 461 | ||||
| TIGER EXHIBIT RENO | 2012-03-15 | 40,478 | 91 | 10.0000 | 3,036 | ||||
| CAT HOLDING ROOF | 2012-02-08 | 20,812 | 91 | 10.0000 | 1,734 | ||||
| ZOO ADMIN A/C CONTROLS | 2012-10-04 | 24,070 | 91 | 7.0000 | 1,146 | ||||
| GRAPHICS (ANIMAL SIGN) | 2012-09-20 | 4,942 | 91 | 5.0000 | 329 | ||||
| CONC #3 A/C UNIT (12 TON) | 2012-09-06 | 16,952 | 91 | 7.0000 | 807 | ||||
| ZOO ADMIN A/C | 2012-07-26 | 11,750 | 91 | 5.0000 | 979 | ||||
| KUBOTO MOWER | 2012-07-12 | 10,845 | 91 | 5.0000 | 904 | ||||
| ENTRY RESTROOM A/C | 2012-03-22 | 12,295 | 91 | 7.0000 | 1,317 | ||||
| TX HOOFSTOCK WELL PUMP | 2012-03-08 | 2,000 | 91 | 7.0000 | 214 | ||||
| PHOTOPASS PRINTER | 2012-02-08 | 2,223 | 91 | 5.0000 | 370 | ||||
| VIS SVCX COPIER | 2012-02-08 | 3,995 | 91 | 5.0000 | 665 | ||||
| CAT HOLDING - HEAT & A/C | 2012-02-08 | 22,930 | 91 | 7.0000 | 2,730 | ||||
| TORO WORKMAN - GROUNDS | 2012-01-19 | 21,171 | 91 | 5.0000 | 3,881 | ||||
| MAS90 UPGRADE | 2012-07-01 | 3,383 | 91 | 3.0000 | 470 | ||||
| SERVER | 2012-06-01 | 5,925 | 91 | 4.0000 | 741 | ||||
| TORTOISE HOLDING | 2011-07-01 | 6,051 | 252 | 91 | 10.0000 | 605 | |||
| BEAR EXHIBIT | 2011-06-01 | 165,600 | 8,280 | 91 | 10.0000 | 16,560 | |||
| SOUTH AMERICA SEWER LINE | 2011-06-01 | 1,852 | 93 | 91 | 10.0000 | 185 | |||
| ALLIGATOR POND REPAIR | 2011-05-01 | 38,283 | 2,233 | 91 | 10.0000 | 3,828 | |||
| RHINO HOUSE WATER HEATER | 2011-08-11 | 4,139 | 276 | 91 | 5.0000 | 828 | |||
| ADP - TIMECOCK | 2011-07-15 | 4,463 | 376 | 91 | 5.0000 | 892 | |||
| OPTICON WITH SOFTWARE | 2011-07-28 | 2,067 | 215 | 91 | 4.0000 | 517 | |||
| TEXAS TANK - FILTER SYSTE | 2011-06-02 | 4,135 | 295 | 91 | 7.0000 | 591 | |||
| GS-A/C UNIT REPLACEMENT | 2011-05-30 | 10,560 | 1,232 | 91 | 5.0000 | 2,112 | |||
| VS-A/C UNIT REPLACEMENT | 2011-05-26 | 10,150 | 1,184 | 91 | 5.0000 | 2,030 | |||
| GYNA'S COMPUTER | 2011-05-19 | 1,983 | 289 | 91 | 4.0000 | 496 | |||
| TX HOOFSTOCK BARN-OUTDR | 2010-05-06 | 6,344 | 1,004 | 91 | 10.0000 | 634 | |||
| 2009 GMC VAN | 2010-02-18 | 19,999 | 7,333 | 91 | 5.0000 | 4,000 | |||
| COPIER-ANIMAL SERVIES | 2010-11-18 | 5,260 | 1,140 | 91 | 5.0000 | 1,052 | |||
| C&K SYSTEMS-GS INV SOFTWA | 2010-07-15 | 2,425 | 859 | 91 | 4.0000 | 606 | |||
| REPEATER-RADIO COMMUNICAT | 2010-05-27 | 2,951 | 934 | 91 | 5.0000 | 590 | |||
| AFRICAN HS BARN - HEATER | 2010-05-01 | 8,985 | 2,140 | 91 | 7.0000 | 1,283 | |||
| POS EQUIPMENT REPLACEMENT | 2010-04-01 | 19,389 | 8,482 | 91 | 4.0000 | 4,847 | |||
| C&K SYSTEMS-GS INV SOFTWR | 2010-02-01 | 14,812 | 7,097 | 91 | 4.0000 | 3,703 | |||
| AIR CONDITIONER | 2010-08-25 | 11,850 | 2,257 | 91 | 7.0000 | 1,693 | |||
| RHINO HOUSE BOILER | 2009-12-31 | 13,840 | 3,954 | 91 | 7.0000 | 1,977 | |||
| PRAIRIE CHICKEN EXHIBIT | 2009-04-16 | 2,540 | 677 | 91 | 10.0000 | 254 | |||
| TEXAS REPTILE ROOF | 2009-03-06 | 21,725 | 5,975 | 91 | 10.0000 | 2,173 | |||
| SQL UPGRADE | 2009-09-03 | 6,917 | 5,188 | 91 | 3.0000 | 1,729 | |||
| CONC #3 A/C REPLACEMENT | 2009-04-09 | 9,415 | 5,021 | 91 | 5.0000 | 1,883 | |||
| CONC #3 POS | 2009-03-19 | 4,405 | 4,037 | 91 | 3.0000 | 368 | |||
| ANIMAL HOLDING/QUARANTINE | 2008-12-31 | 187,821 | 18,783 | 91 | 31.5000 | 6,261 | |||
| WATERFOWL BREEDING LINE | 2008-05-01 | 11,232 | 4,024 | 91 | 10.0000 | 1,123 | |||
| HI TEMP DISHWASHER (COMM) | 2008-07-31 | 6,228 | 3,041 | 91 | 7.0000 | 890 | |||
| LARGE ANIMAL SCALES | 2008-05-08 | 4,130 | 2,960 | 91 | 5.0000 | 826 | |||
| EGG INCUBATOR | 2008-05-22 | 2,655 | 1,903 | 91 | 5.0000 | 531 | |||
| GATE OPENERS-SVC ENTRANCE | 2008-03-27 | 9,200 | 4,928 | 91 | 7.0000 | 1,314 | |||
| JD GATOR - GROUNDS | 2008-03-27 | 8,350 | 6,263 | 91 | 5.0000 | 1,670 | |||
| FORD TRK-PURCH VIN 7639 | 2007-07-31 | 16,391 | 14,478 | 91 | 5.0000 | 1,913 | |||
| FORD TRK-SECURITY VIN5642 | 2007-07-31 | 16,134 | 14,253 | 91 | 5.0000 | 1,881 | |||
| CONC FREEZER | 2007-12-01 | 5,105 | 2,916 | 91 | 7.0000 | 729 | |||
| JD 4X2 GATOR - MAMMALS | 2007-06-28 | 8,320 | 7,488 | 91 | 5.0000 | 832 | |||
| X-RAY FILM PROCESSOR | 2007-06-21 | 5,251 | 4,725 | 91 | 5.0000 | 526 | |||
| N AMER REPTILE A/C | 2007-04-26 | 3,447 | 3,216 | 91 | 5.0000 | 231 | |||
| GREENHOUSE | 2006-08-01 | 49,827 | 26,576 | 91 | 10.0000 | 4,983 | |||
| MAIN ENTRY/PLAZA UPGRADE | 2006-06-01 | 370,617 | 203,841 | 91 | 10.0000 | 37,062 | |||
| EDUCATION HUTS PROJECT | 2006-05-01 | 33,032 | 18,157 | 91 | 10.0000 | 3,517 | |||
| CONCESSION MENU BOARD | 2006-12-07 | 2,971 | 2,970 | 91 | 7.0000 | 1 | |||
| OZONE SYSTEM-PENGUIN EXHB | 2006-04-01 | 14,795 | 11,960 | 91 | 7.0000 | 2,113 | |||
| WATER LEVEL CONTROL SYSTM | 2005-11-30 | 8,009 | 6,959 | 91 | 7.0000 | 1,050 | |||
| REPTILE HEATER | 2005-03-01 | 3,341 | 3,220 | 91 | 7.0000 | 119 | |||
| UPPER BOX CULVERT | 2005-08-01 | 298,442 | 191,499 | 91 | 10.0000 | 29,844 | |||
| AVIARY-WILDBIRD WALKABOUT | 2005-07-31 | 15,179 | 9,740 | 91 | 10.0000 | 1,518 | |||
| HEATER | 2006-01-01 | 7,925 | 6,792 | 91 | 7.0000 | 1,133 | |||
| CHILDREN'S ZOO | 2003-10-31 | 15,097 | 12,331 | 91 | 10.0000 | 1,510 | |||
| BUS PARKING TICKET BOOTH | 2003-10-31 | 17,778 | 14,520 | 91 | 10.0000 | 1,778 | |||
| GIFT SHOP #2 | 2003-10-31 | 171,220 | 46,610 | 91 | 30.0000 | 5,707 | |||
| LEMUR EXHBT-FLAMINGO BLD | 2003-10-31 | 46,000 | 37,567 | 91 | 10.0000 | 4,600 | |||
| LEMUR EXHBT-LEMUR BLDG | 2003-10-31 | 51,000 | 41,650 | 91 | 10.0000 | 5,100 | |||
| LEMUR EXHIBIT - PUMPHOUSE | 2003-10-31 | 45,000 | 36,750 | 91 | 10.0000 | 4,500 | |||
| MAIN ENTRY-DESGN/ARCH/ENG | 2003-10-31 | 224,162 | 183,057 | 91 | 10.0000 | 22,416 | |||
| MAIN ENTRY - SITE WORK | 2003-10-31 | 1,516,515 | 1,238,490 | 91 | 10.0000 | 151,652 | |||
| MAIN ENTRY - GATE/PANELS | 2003-10-31 | 15,835 | 12,933 | 91 | 10.0000 | 1,584 | |||
| MAIN ENTRY - VISITOR SVCS | 2003-10-31 | 207,561 | 56,502 | 91 | 30.0000 | 6,919 | |||
| MAIN ENTRY - RESTROOM | 2003-10-31 | 110,000 | 29,946 | 91 | 30.0000 | 3,667 | |||
| WASH STATION - TRASH | 2003-09-01 | 4,927 | 4,107 | 91 | 10.0000 | 493 | |||
| BUS PARKING HANDICAP | 2003-08-15 | 3,500 | 2,946 | 91 | 10.0000 | 350 | |||
| BUS PARKING FENCING | 2003-06-15 | 4,818 | 2,755 | 91 | 15.0000 | 321 | |||
| BUS PARKING SIDEWALKS | 2003-04-24 | 5,281 | 4,576 | 91 | 10.0000 | 528 | |||
| BOX CULVERT | 2003-03-01 | 255,030 | 225,276 | 91 | 10.0000 | 25,503 | |||
| GREENHOUSE | 2002-08-01 | 39,860 | 37,204 | 91 | 10.0000 | 2,657 | |||
| ZONE A - ANIMAL HEALTH | 2002-06-01 | 664,832 | 210,528 | 91 | 30.0000 | 22,161 | |||
| ZONE D - FENCING | 2002-06-01 | 21,284 | 13,480 | 91 | 15.0000 | 1,419 | |||
| ZONE D - LOWER PARKING | 2002-06-01 | 686,628 | 652,298 | 91 | 10.0000 | 34,330 | |||
| HORTICULTURE BLDG | 2002-04-01 | 325,356 | 104,836 | 91 | 30.0000 | 10,845 | |||
| MAMMAL HOLDING | 2002-04-01 | 201,184 | 64,825 | 91 | 30.0000 | 6,706 | |||
| FLAMINGO HOLDING | 2002-04-01 | 322,837 | 104,024 | 91 | 30.0000 | 10,761 | |||
| PRAIRIE CHICKEN EXHIBIT | 2002-03-01 | 15,341 | 14,957 | 91 | 10.0000 | 383 | |||
| RESTROOM - ZONE C | 2001-10-01 | 321,865 | 109,971 | 91 | 30.0000 | 10,729 | |||
| FENCING - ZONE C | 2001-10-01 | 20,193 | 13,797 | 91 | 15.0000 | 1,346 | |||
| PERIMETER FENCE | 2000-10-31 | 2,822 | 2,147 | 91 | 15.0000 | 188 | |||
| GENERAL BLDG & IMPROVEMEN | 1997-07-01 | 11,500 | 5,293 | 91 | 31.5000 | 365 | |||
| 3025 W GENTRY | 1994-07-01 | 19,138 | 12,151 | 85 | 3.64 % | 696 | |||
| 3043 W GENTRY | 1993-07-31 | 58,479 | 41,369 | 85 | 3.64 % | 2,126 | |||
| 3037 W GENTRY | 1993-07-31 | 59,309 | 41,948 | 85 | 3.64 % | 2,156 | |||
| PURCHASING BLDG | 1990-02-01 | 653,633 | 519,885 | 85 | 3.64 % | 23,766 | |||
| ADM OFFICE BLDG | 1989-05-01 | 644,430 | 447,849 | 87 | 3.18 % | 22,254 | |||
| MAINTENANCE GARAGE | 1994-07-01 | 369,334 | 165,344 | 91 | 39.0000 | 9,470 | |||
| PERIMETER FENCE | 1993-04-30 | 33,796 | 19,208 | 91 | 31.5000 | 1,073 | |||
| MAINTENANCE BLDG | 1992-10-31 | 225,480 | 130,612 | 91 | 31.5000 | 7,833 | |||
| AFRICAN THEME PHASE II | 1992-07-01 | 3,132,302 | 1,820,416 | 91 | 31.5000 | 98,453 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 1,749,949 | 1,749,949 | 1,749,949 | |
| Buildings | 19,512,373 | 15,226,497 | 4,285,876 | 4,285,876 |
| Furniture and Fixtures | 969,024 | 767,104 | 201,920 | 201,920 |
| Auto./Transportation Equip. | 107,941 | 99,276 | 8,665 | 8,665 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 60,317 | 43,696 | 43,696 | 16,621 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 20,000 | 20,000 | 4,169,786 |
| DEPOSIT ON SERVER | 1,000 | 64 | 64 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| X-EXPENSES ALLOC TO CHARITABLE INCOME | 935,735 | -935,735 | ||
| VEHICLE EXPENSE | 54,940 | 54,940 | ||
| SUPPLIES | 124,430 | 7,061 | 7,061 | 117,369 |
| PUBLIC RELATIONS | 93 | 93 | ||
| OTHER EXPENSES | 190,274 | 8,009 | 8,009 | 182,265 |
| OTHER EMPLOYEE EXPENSES | 58,778 | 10,448 | 10,448 | 48,330 |
| MAINTENANCE & REPAIR | 247,298 | 5,708 | 5,708 | 241,590 |
| CONTRACT LABOR | 255,253 | 255,253 | ||
| COMMUNICATIONS | 45,519 | 7,228 | 7,228 | 38,291 |
| ANIMAL EXPENSE | 503,206 | 503,206 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER MISC. INCOME | 68,097 | 68,097 | |
| Other Investment Income | 1,400,121 | 1,400,121 | 1,400,121 |
| FISH FEEDER INCOME | 27,461 | 27,461 | |
| AVIARY SEED STICK INCOME | 70,496 | 70,496 | |
| ANIMAL SALES | 600 | 600 | |
| ADMISSION INCOME | 1,778,708 | 1,778,708 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES TAX PAYABLE | 1,590 | 1,463 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 236,355 | 236,355 | 236,355 | 0 |
| CONSULTING FEES | 202,358 | 130,142 | 130,142 | 72,216 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| CONCESSION SALES | 511,991 | 121,422 | 390,569 |
| GIFT SHOP SALES | 632,655 | 313,616 | 319,039 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 109,211 | |||
| AD VALOREM TAXES | 75,411 | 75,411 | 75,411 |