| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting & tax prep fees | 1,500 | 1,125 | 0 | 375 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10,000 Wells Farco & Co 3.75% | 10,558 | 10,544 |
| 10,000 Pepsico Inc 3.1% | 10,586 | 10,496 |
| 10,000 Kimberly Clark Corp 6.875% | 11,213 | 10,698 |
| 10,000 JPMorgan Chase 4.875% | 10,726 | 10,434 |
| 10,000 General Elec Cap Corp 4.75% | 10,761 | 10,676 |
| 10,000 Coca-Cola Enterprises 7.375% | 11,363 | 10,795 |
| 10,000 Bank of New York Mellon 3.1% | 10,576 | 10,477 |
| 10,000 BB&T Corporation 5.7% | 11,013 | 10,658 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 109.36 Vanguard Equity Income Fund Admir | 5,200 | 5,536 |
| 704.82 Vanguard Inflation Protected-AD | 17,592 | 20,116 |
| 100.13 FFCB 1.15% | ||
| 222.93 Vanguard Small-Cap Index Fund 861 | 4,354 | 5,580 |
| 362.36 Vanguard 500 Index Fund | 33,279 | 39,323 |
| 367.75 Vanguard Total Stock Market Index | 10,672 | 12,654 |
| 171.58 Vanguard Mid Cap Index Fund | 4,564 | 5,521 |
| 224.75 T Rowe Price Equity Income Fund | ||
| 156.75 Fidelity Intl Discovery Fund #305 | 4,867 | 5,184 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| First Lutheran School | 81,092 | 0 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fiduciary fees | 2,224 | 1,668 | 0 | 556 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise tax | 45 |