| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CG COOK & ASSOCIATES LLC ACCOUNTING AND TAX | 4,000 | 2,000 | 2,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICLY TRADED SECURITIES | Purchased | 522,965 | 451,906 | 71,059 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BARCLAYS CAPITAL US AGGREGATE BOND FUND | 103,200 | 107,192 |
| I SHS I BOXX INVESTMENT GRADE CORPORATE BOND FUND | 97,129 | 120,990 |
| GOLDMAN SACHS HIGH YIELD BOND FUND | 70,000 | 73,626 |
| GOLDMAN SACHS EMERGING MARKETS DEBT FUND | 72,060 | 78,156 |
| GOLDMAN SACHS STRATEGIC INCOME FUND | 75,000 | 75,806 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF NOVIA SCOTIA LINKED TO TOPIX INDEX FD | 20,180 | 20,665 |
| DOW JONES GLOBAL EX-US REAL ESTATE FUND | 35,388 | 45,071 |
| DOW JONES US REAL ESTATE INDEX FUND | 37,973 | 49,279 |
| EURO STOXX 50 INDEX FUND | 17,531 | 21,870 |
| GOLDMAN SACHS DIVIDEND AND PREMIUM FUND | 238,813 | 279,683 |
| GOLDMAN SACHS INTERNATIONAL EQUITY DIVIDEND AND PREMIUM FUND | 119,371 | 123,970 |
| MSCI EAFE INDEX FUND | 55,833 | 65,162 |
| MSCI EMERGING MARKETS INDEX FUND | 45,041 | 50,250 |
| RUSSELL 1000 GROWTH INDEX FUND | 98,928 | 134,778 |
| RUSSELL 1000 VALUE INDEX FUND | 38,458 | 48,100 |
| SPDR BANK INDEX FUND | 10,033 | 8,793 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 2,055 | 2,540 | 2,540 |
| OTHER | -100 | -100 | |
| ACCRUED INCOME | 2,055 | 2,540 | 2,540 |
| OTHER | -100 | -100 | |
| ACCRUED INCOME | 2,055 | 2,540 | 2,540 |
| OTHER | -100 | -100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 2,055 | 2,540 | 2,540 |
| OTHER | -100 | -100 | |
| ACCRUED INCOME | 2,055 | 2,540 | 2,540 |
| OTHER | -100 | -100 | |
| ACCRUED INCOME | 2,055 | 2,540 | 2,540 |
| OTHER | -100 | -100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 2,055 | 2,540 | 2,540 |
| OTHER | -100 | -100 | |
| ACCRUED INCOME | 2,055 | 2,540 | 2,540 |
| OTHER | -100 | -100 | |
| ACCRUED INCOME | 2,055 | 2,540 | 2,540 |
| OTHER | -100 | -100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 5,000 | 3,000 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 400 | |||
| STATE OF OH | 200 |