| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KATHRYN J ISBELL CPA | 9,894 | 989 | 9,894 | 8,905 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Months Amount Months Bond to Per Held 2012 Description Premium Amortize Month in 2012 Amortization ----------- ------- -------- ------ ------- -------------U.S. Treasury Notes:------------------- 500,000 at 4.75% due 5/15/2014 2,715 120 23 12 271Fed. Natl. Mtg. Assoc. Note:--------------------------- 500,000 at 5.25% due 8/1/12 14,195 119.5 119 12 832Fed. Home Loan Note:------------------- 100,000 at 5.75% due 1/15/2012 1,013 120 8 12 4 500,000 at 4.5% due 1/15/2013 2,250 120 19 12 225 ------- Total amortization in Part I, line 23 $ 1,332 ======= |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN TRST PREFERRED SEC 6.7% 4/2/40 | 103,239 | 102,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2800 SH TECO ENERGY | 50,684 | 46,928 |
| 1300 SH EXELON CORP | 50,015 | 38,662 |
| 400 SH PEPSICO INC | 78,068 | 82,116 |
| 1150 SH ROYAL DUTCH SHELL PLC | 72,422 | 81,524 |
| 1200 SH JOHNSON & JOHNSON | 74,830 | 84,120 |
| 2600 SH AT&T INC | 75,018 | 87,646 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ENERGY TRAN PTRS UNIT LTD PTRS | FMV | 47,602 | 49,370 |
| SOVEREIGN BANK 0.35 09/26/13 | FMV | 249,000 | 248,908 |
| IBERIA BANK 0.3 06/28/13 | FMV | 100,000 | 100,000 |
| FIRST NIAGARA BK 0.3 03/28/13 | FMV | 249,000 | 249,000 |
| SYNOVUS BANK 0.3 08/22/13 | FMV | 150,000 | 150,032 |
| SAFRA NAT'L BK NY 0.5 08/15/13 | FMV | 95,000 | 95,022 |
| GOLDMAN SACHS BK 0.45 08/15/13 | FMV | 95,000 | 94,992 |
| MIZUHO CORP BANK .350 04/11/13 | FMV | 240,000 | 240,000 |
| GOLDMAN SACHS BANK 0.4 01/25/13 | FMV | 150,000 | 150,000 |
| CIT BANK .55% 1/3/13 | FMV | 250,000 | 250,003 |
| SAFRA NATL BANK .50% 10/29/12 | FMV | ||
| DISCOVER BANK .40% 9/21/12 | FMV | ||
| BMW BANK NA .35% 8/17/12 | FMV | ||
| KEYBANK .35% 3/16/12 | FMV | ||
| FIRST BANK .75% 3/18/13 | FMV | 100,000 | 100,112 |
| DISCOVER BANK .80% 3/18/13 | FMV | 50,000 | 50,054 |
| ALLY BANK .75% 9/18/12 | FMV | ||
| BEAL BANK NV 1.95% 3/27/13 | FMV | 100,000 | 100,402 |
| ALLY BANK 1.95% 3/26/13 | FMV | 200,000 | 200,796 |
| PEOPLES SOUTH BK 1.75% 3/19/13 | FMV | 200,000 | 200,714 |
| COLUMBUS B&T 1.75% 3/18/13 | FMV | 200,000 | 200,718 |
| CB&T BANK 1.15% 3/19/12 | FMV | ||
| INVESTORS COMMUNITY 1.55% 7/23/12 | FMV | ||
| CITIBANK NA 2.0% 1/22/13 | FMV | 200,000 | 200,204 |
| BARCLAYS BANK CD 10/22/12 | FMV | ||
| BARCLAYS BANK CD 10/9/12 | FMV | ||
| FIRSTBANK PUERTO RICO CD 8/28/12 | FMV | ||
| LAKE FOREST B&T CD 8/27/12 | FMV | ||
| DISCOVER BANK CD 11/13/12 | FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WIRE TRANSFER FEE | 25 | 25 | 25 | |
| MISCELLANEOUS EXPENSES | 114 | 114 | 114 | |
| AMORTIZATION-SEE STMT | 1,332 | 1,332 | 1,332 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET LOSS FROM LTD PTRSHIP | -2,303 | -2,303 | -2,303 |
| Description | Amount |
|---|---|
| REPAYMENT OF PREVIOUS QUAL DISTRIBUTION | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2011 990PF TAX | 1,774 | 1,774 | 1,774 |