| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION OF INCOME TAX REPORTS | 2,750 | 1,375 | 0 | 1,375 |
| BOOKKEEPING | 6,000 | 3,000 | 0 | 3,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY 5.5% | 145,125 | 170,306 |
| GOLDMAN SACHS GROUP 5.25% | 49,584 | 56,999 |
| ISHARES BARCLAYS TIPS BOND FUND | 756,006 | 852,905 |
| WAL-MART STORES INC. 3.20% | 99,738 | 103,881 |
| ROYAL BANK OF SCOTLAND 3.125% | 100,000 | 101,654 |
| WACHOVIA CORP 5.75% | 100,005 | 118,437 |
| PROCTOR & GAMBLE 3.5% | 101,043 | 106,175 |
| ORACLE CORP 5.75% | 100,689 | 121,701 |
| GOLDMAN SACHS GROUP 3.6% | 100,000 | 103,747 |
| GOLDMAN SACHS GROUP 5% | 64,121 | 69,237 |
| GOLDMAN SACHS GROUP 5.75% | 99,280 | 113,786 |
| GENERAL ELECTRIC CO 5.25% | 149,426 | 176,873 |
| CREDIT SUISSE 5.125% | 100,808 | 110,981 |
| CONOCO - 5.5 % | 100,948 | 101,398 |
| CON EDISON NY 5.375% | 101,021 | 112,683 |
| CISCO SYSTEMS INC. 5.35% | 59,637 | 68,583 |
| BANK OF AMERICA 3.55% | 100,000 | 105,058 |
| AMERICAN EXPRESS 4.875% | 101,212 | 102,327 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PHILLIPS 66 | 25,265 | 47,524 |
| MERCK & CO., INC. | 56,153 | 61,410 |
| KIMBERLY CLARK | 68,169 | 84,430 |
| BRISTOL MYERS SQUIBB CO | 86,091 | 97,770 |
| WAL-MART STORES INC. | 72,052 | 102,345 |
| VERIZON COMMUNICATIONS INC | 125,240 | 154,690 |
| UNITED TECHNOLOGIES CORP | 72,044 | 113,994 |
| 3M CO COM | 65,461 | 92,850 |
| TARGET CORP | 35,927 | 39,644 |
| SOUTHERN CO | 60,424 | 83,479 |
| QUALCOMM INC | 29,697 | 41,137 |
| PROCTER & GAMBLE | 90,484 | 113,376 |
| PRAXAIR | 40,290 | 90,296 |
| PFIZER INC | 86,413 | 125,396 |
| PEPSICO INC | 79,743 | 97,171 |
| MICROSOFT CORP | 52,913 | 61,432 |
| MCDONALDS CORP | 82,277 | 149,957 |
| LOWES COMPANIES INC | 16,166 | 17,760 |
| LOCKHEED MARTIN CORP | 41,976 | 63,680 |
| ELI LILLY & CO | 135,487 | 174,593 |
| KELLOGG COMPANY | 10,342 | 11,170 |
| JOHNSON & JOHNSON | 91,346 | 104,099 |
| JP MORGAN CHASE & CO | 21,862 | 36,494 |
| INTL BUSINESS MACHINES | 40,770 | 95,775 |
| INTEL CORP | 64,707 | 86,604 |
| HOME DEPOT INC | 23,659 | 61,850 |
| GLAXO SMITHKLINE PLC SPON ADR | 22,417 | 17,388 |
| GENERAL MILLS INC. | 32,783 | 56,588 |
| GENERAL DYNAMICS CORP | 55,168 | 69,270 |
| NEXTERA ENERGY INC | 122,803 | 152,218 |
| EXXON MOBIL CORP | 63,027 | 88,714 |
| EXELON CORP | 60,076 | 32,417 |
| ENTERGY CORPORATION | 55,970 | 51,000 |
| EMERSON ELECTRIC | 57,128 | 76,792 |
| DOMINION RESOURCES | 26,071 | 32,893 |
| CONOCOPHILLIPS | 80,127 | 103,802 |
| COLGATE PALMOLIVE | 64,676 | 120,221 |
| COCA COLA CO | 78,797 | 133,400 |
| CHEVRON CORP | 69,848 | 116,250 |
| CENTERPOINT ENERGY INC | 90,818 | 134,750 |
| CATERPILLAR INC | 46,864 | 134,413 |
| BOEING | 34,312 | 33,912 |
| BECTON DICKINSON & CO | 29,466 | 41,441 |
| BAXTER INTERNATIONAL INC. | 33,727 | 59,994 |
| BANK OF NEW YORK MELLON CORP | 14,281 | 10,280 |
| AUTOMATIC DATA PROCESSING INC. | 60,155 | 83,118 |
| ABBOTT LABS | 59,777 | 81,875 |
| AT&T INC. | 157,394 | 157,089 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| A & W, LLC | AT COST | 1,150 | 1,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| legal fees | 2,551 | 1,276 | 0 | 1,275 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 280 | 140 | 140 | |
| INSURANCE | 1,744 | 872 | 872 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| A&W LLC ID #56-2408305 | 113 | 113 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 23,909 | 23,909 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WITHHOLDING TAX WEST VA | 19 | 10 | 9 | |
| NYS CHAR 500 | 250 | 125 | 125 | |
| FEDERAL INCOME TAX | 500 |