| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 800 | 800 |
| Person Name | Explanation |
|---|---|
| CITIZENS 1ST NATL BANK | |
| ROGER REDIG | |
| MARY ESTELLE COLE | |
| RAYMA BEESON | |
| JUSTIN YAROSEVICH | |
| ELLEN SMITH |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 160 ACRES LAND | 289,600 | 289,600 | 1,900,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HISTORICAL LANDMARK | 93,552 | 93,552 | 399,575 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,961 | 1,960 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL | ||||
| MANAGEMENT FEES | 3,038 | 3,038 | 3,038 | |
| EXPENSES | ||||
| INSURANCE | 2,704 | 2,704 | ||
| REPAIRS AND MAINT | 20,590 | 20,590 | ||
| SUPPLIES | 231 | 231 | ||
| ADVERTISING | 105 | 105 | ||
| UTILITIES | 3,079 | 3,079 | ||
| BANK CHARGES | 26 | 26 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CITIZENS LOC | 15,292 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 1,003 | 1,003 | ||
| APPRAISAL FEES | 1,093 | 1,093 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 1,036 | |||
| RENTAL | 3,384 | 3,384 | ||
| RENTAL | 3,384 |