| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,900 | 190 | 190 | 1,710 |
| Person Name | Explanation |
|---|---|
| GLORIA MITCHELL | |
| JOHN CSEPELLA | |
| SHERI KING | |
| KRISTINE PATRENETS | |
| RICHARD HINSMAN | |
| SUSAN WINTERS | |
| JAN NIXON | |
| JANICE BERNEZ |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING SIGN | 2000-12-15 | 909 | 909 | S/L | 7.0000 | ||||
| SECURITY SYSTEM | 2001-02-21 | 2,089 | 2,089 | S/L | 7.0000 | ||||
| LAND | 2001-05-01 | 37,500 | |||||||
| BUILDING | 2001-05-01 | 87,500 | 24,212 | S/L | 39.0000 | 2,244 | 224 | ||
| ROOF | 2003-11-07 | 8,000 | 1,701 | S/L | 39.0000 | 205 | 21 | ||
| PARKING LOT | 2004-10-14 | 7,640 | 3,778 | S/L | 15.0000 | 509 | 51 | ||
| FURNACE | 2005-08-04 | 6,367 | 1,068 | S/L | 39.0000 | 163 | 16 | ||
| 30,279,477,248 | |||||||||
| COMPUTER | 2011-07-26 | 870 | 174 | 200DB | 5.0000 | 278 | 28 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT TRUST | 570,213 | 570,213 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 113,375 | 37,154 | 76,221 | 113,375 | |
| 37,500 | 37,500 | 37,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| UTILITIES | 2,027 | 101 | 101 | 1,926 |
| TELEPHONE | 1,950 | 97 | 97 | 1,853 |
| INSURANCE | 1,678 | 84 | 84 | 1,594 |
| OFFICE EXPENSE | 1,570 | 79 | 79 | 1,491 |
| PLANNING & MARKETING | 40 | 2 | 2 | 38 |
| INVESTMENT FEES | 5,850 | 292 | 292 | 5,557 |
| POSTAGE | 239 | 12 | 12 | 227 |
| DUES | ||||
| PRINTING | ||||
| OUTSIDE SERVICES | ||||
| PROGRAM EXPENSES: | ||||
| -EDUCATIONAL PROGRAM | ||||
| -PRINTING | ||||
| -SPONSORSHIP | ||||
| REPAIRS AND MAINTENANCE | 2,350 | 117 | 117 | 2,233 |
| DEPRECIATION ROUNDING |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REALIZED INVESTMENT GAIN | 23,095 | 23,095 | 23,095 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 3,560 |
| BOOK VERSUS TAX DEPRECIATION | 104 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,574 | 157 | 157 | 1,417 |
| REAL ESTATE TAXES | 310 | 31 | 31 | 279 |
| TAX ON INVESTMENT INCOME | 328 | 33 | 33 | 295 |