| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 2,905 | 0 | 0 | 2,615 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 2,965 | 2,965 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Website Design | 565 | 509 | ||
| Utilities | 3,639 | 3,275 | ||
| Telephone | 3,027 | 2,724 | ||
| Supplies | 8,351 | 7,516 | ||
| security | 546 | 491 | ||
| Postage and Shipping | 1,516 | 1,364 | ||
| Miscellaneous Expense | 588 | 529 | ||
| Meals & Entertainment | 2,176 | 1,958 | ||
| Insurance | 1,140 | 1,026 | ||
| Image licensing | 1,200 | 1,080 | ||
| Facilities & Equipment | 455 | 410 | ||
| Dues & Memberships | 804 | 724 | ||
| Donations | 3,311 | 2,980 | ||
| Credit card fees | 117 | 105 | ||
| Contract Labor/Outside Services | 21,715 | 19,544 | ||
| Contest | 875 | 788 | ||
| Camp Exp | 14,779 | 13,301 | ||
| Bank Charges | 425 | 383 | ||
| Auto Exp | 202 | 182 | ||
| Advertising & Marketing | 11,046 | 9,941 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income | 1,013 | ||
| Camp Income | 8,450 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Sales | 4,655 | 1,836 | 2,819 |