| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,675 |
| Person Name | Explanation |
|---|---|
| ABDUL SERAAJ | |
| NADIYAH SERAAJ |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2000-01-15 | 5,711 | 5,711 | 200DB | 5.0000 | ||||
| FURNITURE & FIXTURES | 2000-03-15 | 438 | 438 | 200DB | 5.0000 | ||||
| COMPUTER EQUIP | 2000-04-11 | 365 | 365 | 200DB | 5.0000 | ||||
| CUBICLES | 2004-09-13 | 12,269 | 12,269 | S/L | 7.0000 | ||||
| EXECUTIVE DESK | 2004-09-23 | 1,760 | 1,760 | S/L | 7.0000 | ||||
| CENTER DRAWER | 2004-09-23 | 248 | 248 | S/L | 7.0000 | ||||
| LATERAL FILE | 2004-09-23 | 1,467 | 1,467 | S/L | 7.0000 | ||||
| EXECUTIVE DESK | 2005-02-09 | 534 | 528 | S/L | 7.0000 | 6 | |||
| SIDE CHAIR | 2005-02-09 | 169 | 167 | S/L | 7.0000 | 2 | |||
| CREDENZA | 2005-02-09 | 439 | 434 | S/L | 7.0000 | 5 | |||
| CONFERENCE TABLE | 2005-02-09 | 209 | 207 | S/L | 7.0000 | 2 | |||
| SOFA | 2005-02-09 | 329 | 329 | S/L | 5.0000 | ||||
| OFFICE FURNITURE | 2005-02-22 | 2,634 | 2,571 | S/L | 7.0000 | 63 | |||
| CHAIRS | 2005-02-10 | 393 | 388 | S/L | 7.0000 | 5 | |||
| FILE CABINETS | 2005-03-01 | 329 | 322 | S/L | 7.0000 | 7 | |||
| SMART BOARD 685 | 2011-04-21 | 6,963 | 928 | S/L | 5.0000 | 1,393 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEADRILL | 2011-08 | PURCHASE | 2012-02 | 12,568 | 10,211 | 2,357 | ||||
| ECA MARCELLUS TRUST | 2011-08 | PURCHASE | 2012-04 | 6,816 | 9,583 | -2,767 | ||||
| CENTURYLINK | 2011-08 | PURCHASE | 2012-08 | 29,625 | 26,597 | 3,028 | ||||
| EATON VANCE SR FLOATING RATE | 2011-12 | PURCHASE | 2012-08 | 27,963 | 24,234 | 3,729 | ||||
| WELLS FARGO ASSET ALLOC C | 2005-10 | PURCHASE | 2012-09 | 38,091 | 39,027 | -936 | ||||
| WELLS FARGO ASSET ALLOC C | 2011-12 | PURCHASE | 2012-09 | 663 | 610 | 53 | ||||
| MS CPI FLOAT RATE | 2011-01 | PURCHASE | 2012-10 | 25,304 | 24,972 | 332 | ||||
| BANK OF AMERICA CD | 2011-06 | PURCHASE | 2012-12 | 50,000 | 50,000 | |||||
| CLOROX COMPANY | 2011-11 | PURCHASE | 2012-12 | 22,360 | 19,820 | 2,540 | ||||
| WALGREEN CO | 2011-11 | PURCHASE | 2012-12 | 7,186 | 6,636 | 550 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 34,257 | 29,616 | 4,641 | 4,641 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAXES | 260 | 68 | 68 |
| CIP | 120,426 | 120,426 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 242 | |||
| DUES & SUBSCRIPTIONS | 790 | |||
| FREIGHT | 356 | 356 | ||
| OFFICE EXPENSE | 6,706 | |||
| UTILITIES | 2,312 | |||
| RENT EXPENSE | 34,720 | |||
| AUTO EXPENSE | 82 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNREALIZED GAINS ADJUSTMENT | 17,714 | 17,714 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 1,083 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERSONAL PROPERTY & LICENSES | 533 | |||
| EXCISE TAX | 192 | 192 |