| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 500 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,000 BELLSOUTH TEL 6.375% 6/1/28 | 103,352 | 119,757 |
| 85,000 BURLINGTON NORTHN 6.875% 12/1/27 | 93,564 | 109,168 |
| 125,000 INTEL CORP 3.3% 10/1/21 | 124,809 | 132,545 |
| 100,000 SHS UNITED TECH 4.5% 4/15/20 | 108,205 | 117,485 |
| 135,000 SHS INGERSOLL RAND 4.75% 5/15/15 | 141,381 | 144,766 |
| 100,000 SHS OREGON ST SER 4.461% 8/1/20 | 100,000 | 117,429 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 13,271.789 SHS TEMPLETON GLOBAL FUND A | AT COST | 190,062 | 183,598 |
| 8,801.377 SHS PIMCO COMMOD REAL RET FD | AT COST | 80,062 | 57,561 |
| 15,253.861 SHS PIMCO ALL ASSET FUND CL D | AT COST | 190,062 | 191,588 |
| 2,277.256 SHS PERMANENT PORTFOLIO FD | AT COST | 110,062 | 110,766 |
| 8,084.519 PIMCO REAL RETURN FUND CL D | AT COST | 95,062 | 99,197 |
| ICARZ, LLC | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 36,161 | 36,161 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 349 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM SECURITIES | 768 | 768 | |
| CREDIT CARD RECEIVABLE | 1,000 | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS | 535 | 535 | ||
| OFFICE EXPENSES | 130 | |||
| MEMBERSHIPS | 120 | |||
| INVESTMENT EXPENSES | 2,616 | 2,616 | ||
| INSURANCE | 109,960 | |||
| FILING FEES | 250 | |||
| DUES & SUBSCRIPTIONS | 125 | |||
| BANK CHARGES | 249 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PENSION PLAN PAYABLE | 150 | |
| CREDIT CARD PAYABLE | 5,131 | |
| PAYROLL TAXES PAYABLE | 483 | 96 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 47 | |||
| FOREIGN TAXES | 177 | 177 |