| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NEWBERRY LEONARD HORTON & BAIRRINGTON | 2,850 | 1,425 | 2,850 | 1,425 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IRRIGATION PUMP & MOTOR | 2005-04-12 | 11,030 | 7,721 | 58 | 10.00 % | 1,103 | 1,103 | ||
| IRRIGATION WELL | 2004-07-08 | 6,997 | 6,159 | 58 | 10.00 % | 700 | 700 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 344.0000 WASTE MGMT INC | 2011-12 | Purchase | 2012-07 | 10,756 | 10,906 | Cost | -150 | |||
| 66.0000 WASTE MGMT INC | 2011-05 | Purchase | 2012-07 | 2,064 | 2,311 | Cost | -247 | |||
| 95.0000 WASTE MGMT INC | 2011-05 | Purchase | 2012-07 | 2,971 | 3,357 | Cost | -386 | |||
| 409.0000 WASTE MGMT INC | 2011-08 | Purchase | 2012-07 | 12,789 | 11,696 | Cost | 1,093 | |||
| 184.0000 WASTE MGMT INC | 2011-05 | Purchase | 2012-07 | 5,753 | 7,084 | Cost | -1,331 | |||
| 81.0000 WASTE MGMT INC | 2010-11 | Purchase | 2012-07 | 2,533 | 2,855 | Cost | -322 | |||
| 455.0000 WASTE MGMT INC | 2009-12 | Purchase | 2012-07 | 14,227 | 15,129 | Cost | -902 | |||
| 594.0000 WASTE MGMT INC | 2009-11 | Purchase | 2012-07 | 18,573 | 19,625 | Cost | -1,052 | |||
| 648.0000 WASTE MGMT INC | 2009-10 | Purchase | 2012-07 | 20,168 | 20,053 | Cost | 115 | |||
| 713.0000 WASTE MGMT INC | 2009-09 | Purchase | 2012-07 | 22,294 | 21,333 | Cost | 961 | |||
| 100000.0000 US TREAS NTS | 2012-02 | Purchase | 2012-03 | 99,684 | 100,785 | Cost | -1,101 | |||
| 204.0000 TAIWAN SEMICONDUCTOR MFG CO LTD | 2011-08 | Purchase | 2012-04 | 3,172 | 2,411 | Cost | 761 | |||
| 710.0000 TAIWAN SEMICONDUCTOR MFG CO LTD | 2011-08 | Purchase | 2012-04 | 11,040 | 7,838 | Cost | 3,202 | |||
| 959.0000 TAIWAN SEMICONDUCTOR MFG CO LTD | 2011-05 | Purchase | 2012-04 | 14,911 | 12,649 | Cost | 2,262 | |||
| 1086.0000 TAIWAN SEMICONDUCTOR MFG CO LTD | 2010-05 | Purchase | 2012-04 | 16,886 | 10,544 | Cost | 6,342 | |||
| 258.0000 TAIWAN SEMICONDUCTOR MFG CO LTD | 2009-12 | Purchase | 2012-04 | 4,012 | 2,810 | Cost | 1,202 | |||
| 1728.0000 TAIWAN SEMICONDUCTOR MFG CO LTD | 2009-11 | Purchase | 2012-04 | 26,868 | 18,610 | Cost | 8,258 | |||
| 2214.0000 TAIWAN SEMICONDUCTOR MFG CO LTD | 2009-10 | Purchase | 2012-04 | 34,425 | 22,273 | Cost | 12,152 | |||
| 1985.0000 TAIWAN SEMICONDUCTOR MFG CO LTD | 2009-09 | Purchase | 2012-04 | 30,864 | 21,498 | Cost | 9,366 | |||
| 264.0000 P G & E CORP CO | 2012-01 | Purchase | 2012-05 | 11,603 | 10,652 | Cost | 951 | |||
| 2265.0000 P G & E CORP CO | 2011-12 | Purchase | 2012-05 | 99,546 | 86,368 | Cost | 13,178 | |||
| 652.0000 NUCOR CORP | 2012-05 | Purchase | 2012-12 | 26,363 | 23,258 | Cost | 3,105 | |||
| 200.0000 NUCOR CORP | 2011-08 | Purchase | 2012-12 | 8,087 | 6,834 | Cost | 1,253 | |||
| 317.0000 NUCOR CORP | 2012-08 | Purchase | 2012-12 | 12,818 | 10,283 | Cost | 2,535 | |||
| 379.0000 NUCOR CORP | 2011-05 | Purchase | 2012-12 | 15,324 | 15,743 | Cost | -419 | |||
| 226.0000 NUCOR CORP | 2011-05 | Purchase | 2012-12 | 9,138 | 10,203 | Cost | -1,065 | |||
| 107.0000 NUCOR CORP | 2011-04 | Purchase | 2012-12 | 4,326 | 4,800 | Cost | -474 | |||
| 507.0000 NUCOR CORP | 2010-11 | Purchase | 2012-12 | 20,500 | 19,296 | Cost | 1,204 | |||
| 100.0000 NUCOR CORP | 2009-12 | Purchase | 2012-12 | 4,043 | 4,239 | Cost | -196 | |||
| 360.0000 NUCOR CORP | 2009-12 | Purchase | 2012-10 | 14,700 | 15,260 | Cost | -560 | |||
| 612.0000 NUCOR CORP | 2009-11 | Purchase | 2012-10 | 24,990 | 25,770 | Cost | -780 | |||
| 349.0000 NUCOR CORP | 2009-10 | Purchase | 2012-10 | 14,251 | 15,394 | Cost | -1,143 | |||
| 100000.0000 MORGAN STANLEY | 2009-11 | Purchase | 2012-02 | 109,725 | 111,482 | Cost | -1,757 | |||
| 100000.0000 MISSOURI CITY TX | 2010-10 | Purchase | 2012-06 | 100,000 | 100,000 | Cost | ||||
| .6667 KRAFT FOODS GROUP INC | 2009-09 | Purchase | 2012-10 | 31 | 19 | Cost | 12 | |||
| 219.0000 KIMBERLY-CLARK | 2009-11 | Purchase | 2012-06 | 17,908 | 14,250 | Cost | 3,658 | |||
| 102.0000 KIMBERLY-CLARK | 2011-05 | Purchase | 2012-06 | 8,341 | 6,941 | Cost | 1,400 | |||
| 94.0000 KIMBERLY-CLARK | 2011-05 | Purchase | 2012-06 | 7,687 | 6,333 | Cost | 1,354 | |||
| 303.0000 KIMBERLY-CLARK | 2011-04 | Purchase | 2012-06 | 24,777 | 19,989 | Cost | 4,788 | |||
| 286.0000 HOME DEPOT INC | 2011-05 | Purchase | 2012-01 | 12,397 | 9,314 | Cost | 3,083 | |||
| 175.0000 HOME DEPOT INC | 2011-08 | Purchase | 2012-01 | 7,585 | 5,145 | Cost | 2,440 | |||
| 330.0000 HOME DEPOT INC | 2011-05 | Purchase | 2012-01 | 14,304 | 12,189 | Cost | 2,115 | |||
| 2.0000 HOME DEPOT INC | 2011-05 | Purchase | 2012-01 | 87 | 74 | Cost | 13 | |||
| 404.0000 HOME DEPOT INC | 2010-11 | Purchase | 2012-01 | 17,511 | 12,579 | Cost | 4,932 | |||
| 1125.0000 HOME DEPOT INC | 2010-06 | Purchase | 2012-01 | 48,763 | 35,776 | Cost | 12,987 | |||
| 109.0000 HOME DEPOT INC | 2010-05 | Purchase | 2012-01 | 4,725 | 3,604 | Cost | 1,121 | |||
| 1317.0000 HOME DEPOT INC | 2010-05 | Purchase | 2012-01 | 57,085 | 44,108 | Cost | 12,977 | |||
| 200000.0000 HEWLETT PACKARD CO | 2011-09 | Purchase | 2012-10 | 202,490 | 200,258 | Cost | 2,232 | |||
| 1566.0000 HARRIS CORP | 2011-07 | Purchase | 2012-10 | 73,941 | 70,722 | Cost | 3,219 | |||
| 30000.0000 GOLDMAN SACHS GROUP | 2011-10 | Purchase | 2012-08 | 33,752 | 31,050 | Cost | 2,702 | |||
| 200000.0000 GOLDMAN SACHS GROUP | 2010-12 | Purchase | 2012-08 | 225,014 | 218,708 | Cost | 6,306 | |||
| 7600.2700 FNAH3430 | 2011-02 | Purchase | 2012-12 | 7,600 | 7,534 | Cost | 66 | |||
| 6712.1600 FNAH3430 | 2011-02 | Purchase | 2012-11 | 6,712 | 6,653 | Cost | 59 | |||
| 5745.2100 FNAH3430 | 2011-02 | Purchase | 2012-10 | 5,745 | 5,695 | Cost | 50 | |||
| 6073.4600 FNAH3430 | 2011-02 | Purchase | 2012-09 | 6,073 | 6,020 | Cost | 53 | |||
| 5511.5900 FNAH3430 | 2011-02 | Purchase | 2012-08 | 5,512 | 5,463 | Cost | 49 | |||
| 5166.2300 FNAH3430 | 2011-02 | Purchase | 2012-07 | 5,166 | 5,121 | Cost | 45 | |||
| 4487.9700 FNAH3430 | 2011-02 | Purchase | 2012-06 | 4,488 | 4,449 | Cost | 39 | |||
| 4198.2000 FNAH3430 | 2011-02 | Purchase | 2012-05 | 4,198 | 4,161 | Cost | 37 | |||
| 4950.8800 FNAH3430 | 2011-02 | Purchase | 2012-04 | 4,951 | 4,908 | Cost | 43 | |||
| 4171.0700 FNAH3430 | 2011-02 | Purchase | 2012-03 | 4,171 | 4,135 | Cost | 36 | |||
| 4978.0700 FNAH3430 | 2011-02 | Purchase | 2012-02 | 4,978 | 4,935 | Cost | 43 | |||
| 3509.2800 FNAH3430 | 2011-02 | Purchase | 2012-01 | 3,509 | 3,479 | Cost | 30 | |||
| 11956.1400 FHLMC Pool #G05420 | 2009-11 | Purchase | 2012-12 | 11,956 | 12,632 | Cost | -676 | |||
| 16199.3800 FHLMC Pool #G05420 | 2009-11 | Purchase | 2012-11 | 16,199 | 17,116 | Cost | -917 | |||
| 15271.2800 FHLMC Pool #G05420 | 2009-11 | Purchase | 2012-10 | 15,271 | 16,135 | Cost | -864 | |||
| 13218.7600 FHLMC Pool #G05420 | 2009-11 | Purchase | 2012-09 | 13,219 | 13,966 | Cost | -747 | |||
| 12712.6900 FHLMC Pool #G05420 | 2009-11 | Purchase | 2012-08 | 12,713 | 13,432 | Cost | -719 | |||
| 13133.2900 FHLMC Pool #G05420 | 2009-11 | Purchase | 2012-04 | 13,133 | 13,876 | Cost | -743 | |||
| 13296.2000 FHLMC Pool #G05420 | 2009-11 | Purchase | 2012-06 | 13,296 | 14,048 | Cost | -752 | |||
| 14250.7400 FHLMC Pool #G05420 | 2009-11 | Purchase | 2012-05 | 14,251 | 15,057 | Cost | -806 | |||
| 12624.8500 FHLMC Pool #G05420 | 2009-11 | Purchase | 2012-04 | 12,625 | 13,339 | Cost | -714 | |||
| 9165.0400 FHLMC Pool #G05420 | 2009-11 | Purchase | 2012-03 | 9,165 | 9,683 | Cost | -518 | |||
| 14434.2900 FHLMC Pool #G05420 | 2009-11 | Purchase | 2012-02 | 14,434 | 15,251 | Cost | -817 | |||
| 16688.3500 FHLMC Pool #G05420 | 2009-11 | Purchase | 2012-01 | 16,688 | 17,632 | Cost | -944 | |||
| 12399.7100 FHLMC Pool #G01513 | 2009-10 | Purchase | 2012-12 | 12,400 | 13,260 | Cost | -860 | |||
| 12332.5300 FHLMC Pool #G01513 | 2009-10 | Purchase | 2012-11 | 12,333 | 13,188 | Cost | -855 | |||
| 11040.0100 FHLMC Pool #G01513 | 2009-10 | Purchase | 2012-10 | 11,040 | 11,806 | Cost | -766 | |||
| 13401.7800 FHLMC Pool #G01513 | 2009-10 | Purchase | 2012-09 | 13,402 | 14,332 | Cost | -930 | |||
| 11123.8700 FHLMC Pool #G01513 | 2009-10 | Purchase | 2012-08 | 11,124 | 11,896 | Cost | -772 | |||
| 14770.0500 FHLMC Pool #G01513 | 2009-10 | Purchase | 2012-07 | 14,770 | 15,795 | Cost | -1,025 | |||
| 13884.3200 FHLMC Pool #G01513 | 2009-10 | Purchase | 2012-06 | 13,884 | 14,848 | Cost | -964 | |||
| 16610.9500 FHLMC Pool #G01513 | 2009-10 | Purchase | 2012-05 | 16,611 | 17,763 | Cost | -1,152 | |||
| 12770.2900 FHLMC Pool #G01513 | 2009-10 | Purchase | 2012-04 | 12,770 | 13,656 | Cost | -886 | |||
| 12999.1800 FHLMC Pool #G01513 | 2009-10 | Purchase | 2012-03 | 12,999 | 13,901 | Cost | -902 | |||
| 8294.0400 FHLMC Pool #G01513 | 2009-10 | Purchase | 2012-02 | 8,294 | 8,869 | Cost | -575 | |||
| 14123.6900 FHLMC Pool #G01513 | 2009-10 | Purchase | 2012-01 | 14,124 | 15,104 | Cost | -980 | |||
| 102.0000 EXXON MOBIL CORP | 2011-08 | Purchase | 2012-04 | 8,746 | 7,363 | Cost | 1,383 | |||
| 37.0000 EXXON MOBIL CORP | 2011-08 | Purchase | 2012-04 | 3,173 | 2,625 | Cost | 548 | |||
| 187.0000 EXXON MOBIL CORP | 2011-05 | Purchase | 2012-04 | 16,034 | 15,130 | Cost | 904 | |||
| 203.0000 EXXON MOBIL CORP | 2011-05 | Purchase | 2012-04 | 17,406 | 16,968 | Cost | 438 | |||
| 1369.0000 EXXON MOBIL CORP | 2010-06 | Purchase | 2012-04 | 117,383 | 81,276 | Cost | 36,107 | |||
| 2697.0000 EATON CORP | 2012-06 | Purchase | 2012-12 | 140,675 | 107,901 | Cost | 32,774 | |||
| 56.0000 AMERICAN CAMPUS COMMUNITIES | 2011-04 | Purchase | 2012-01 | 2,320 | 1,813 | Cost | 507 | |||
| 140.0000 AMERICAN CAMPUS COMMUNITIES | 2010-05 | Purchase | 2012-01 | 5,799 | 3,462 | Cost | 2,337 | |||
| 542.0000 AMERICAN CAMPUS COMMUNITIES | 2009-12 | Purchase | 2012-01 | 22,450 | 14,395 | Cost | 8,055 | |||
| 240.0000 AMERICAN CAMPUS COMMUNITIES | 2009-11 | Purchase | 2012-01 | 9,941 | 6,688 | Cost | 3,253 | |||
| 821.0000 AMERICAN CAMPUS COMMUNITIES | 2009-10 | Purchase | 2012-01 | 34,007 | 21,801 | Cost | 12,206 | |||
| 777.0000 AMERICAN CAMPUS COMMUNITIES | 2009-09 | Purchase | 2012-01 | 32,184 | 21,226 | Cost | 10,958 | |||
| 63.0000 Altria Group Incorporated | 2011-08 | Purchase | 2012-02 | 1,830 | 1,654 | Cost | 176 | |||
| 16.0000 Altria Group Incorporated | 2011-08 | Purchase | 2012-02 | 465 | 397 | Cost | 68 | |||
| 270.0000 Altria Group Incorporated | 2011-05 | Purchase | 2012-02 | 7,842 | 7,544 | Cost | 298 | |||
| 125.0000 Altria Group Incorporated | 2011-02 | Purchase | 2012-02 | 3,631 | 3,121 | Cost | 510 | |||
| 1661.0000 Altria Group Incorporated | 2009-12 | Purchase | 2012-02 | 48,244 | 32,107 | Cost | 16,137 | |||
| 39.0000 Altria Group Incorporated | 2009-11 | Purchase | 2012-02 | 1,133 | 754 | Cost | 379 | |||
| 933.0000 Altria Group Incorporated | 2009-10 | Purchase | 2012-02 | 27,099 | 16,756 | Cost | 10,343 | |||
| 948.0000 Altria Group Incorporated | 2009-09 | Purchase | 2012-02 | 27,535 | 16,893 | Cost | 10,642 | |||
| 46.0000 ABBOTT LABORATORIES | 2011-08 | Purchase | 2012-12 | 3,066 | 2,298 | Cost | 768 | |||
| 45.0000 ABBOTT LABORATORIES | 2009-12 | Purchase | 2012-12 | 2,999 | 2,430 | Cost | 569 | |||
| 145.0000 ABBOTT LABORATORIES | 2011-05 | Purchase | 2012-12 | 9,664 | 7,726 | Cost | 1,938 | |||
| 95.0000 ABBOTT LABORATORIES | 2011-02 | Purchase | 2012-12 | 6,332 | 4,538 | Cost | 1,794 | |||
| 132.0000 ABBOTT LABORATORIES | 2010-11 | Purchase | 2012-12 | 8,798 | 6,251 | Cost | 2,547 | |||
| 72.0000 ABBOTT LABORATORIES | 2010-05 | Purchase | 2012-12 | 4,799 | 3,354 | Cost | 1,445 | |||
| 681.0000 ABBOTT LABORATORIES | 2010-05 | Purchase | 2012-12 | 45,388 | 32,894 | Cost | 12,494 | |||
| 288.0000 ABBOTT LABORATORIES | 2009-12 | Purchase | 2012-12 | 19,195 | 15,347 | Cost | 3,848 | |||
| 61.0000 ABBOTT LABORATORIES | 2009-12 | Purchase | 2012-09 | 4,233 | 3,251 | Cost | 982 | |||
| 299.0000 ABBOTT LABORATORIES | 2009-11 | Purchase | 2012-09 | 20,749 | 15,933 | Cost | 4,816 | |||
| 288.0000 ABBOTT LABORATORIES | 2009-10 | Purchase | 2012-09 | 19,986 | 14,743 | Cost | 5,243 | |||
| 368.0000 ABBOTT LABORATORIES | 2009-09 | Purchase | 2012-09 | 25,537 | 17,005 | Cost | 8,532 | |||
| 2.0000 A T & T Incorporated | 2009-09 | Purchase | 2012-06 | 71 | 55 | Cost | 16 | |||
| 98.0000 A T & T Incorporated | 2011-08 | Purchase | 2012-06 | 3,472 | 2,836 | Cost | 636 | |||
| 66.0000 A T & T Incorporated | 2011-08 | Purchase | 2012-06 | 2,338 | 1,852 | Cost | 486 | |||
| 420.0000 A T & T Incorporated | 2011-05 | Purchase | 2012-06 | 14,881 | 13,074 | Cost | 1,807 | |||
| 107.0000 A T & T Incorporated | 2011-02 | Purchase | 2012-06 | 3,791 | 3,016 | Cost | 775 | |||
| 636.0000 A T & T Incorporated | 2009-12 | Purchase | 2012-06 | 22,534 | 17,585 | Cost | 4,949 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SIMON PPTY GROUP LP 5.25% | 113,585 | 114,414 |
| LOWES COMPANIES INC | 182,490 | 182,139 |
| GLAXOSMITH KLINE, 5.65% | 121,557 | 121,804 |
| WAL MART STORES, 4.50, 7/1/15 | 216,834 | 219,038 |
| MEDTRONIC INC, 4.75%, 9/15/15 | 166,386 | 166,215 |
| HEWLETT PACKARD, 4.375, 9/15/21 | ||
| DISNEY WALT CO MTNS 6.00 | 181,486 | 181,668 |
| UNITED TECHNOLOGIES, 6.10%, 5/15/12 | ||
| MORGAN STANLEY, 7.30%, 5/13/19 | 111,482 | 121,522 |
| GENERAL ELEC CAP CORP, 5.50%, 1/8/20 | 235,958 | 254,498 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TEVA PHARMACEUTICAL IND LTD ADR | 94,296 | 89,168 |
| PROCTOR & GAMBLE | 106,534 | 113,376 |
| PPL CORPORATION | 96,311 | 99,461 |
| OCCIDENTAL PETROLEUM CORP | 161,725 | 140,043 |
| MONDELEZ INTL | 57,143 | 79,847 |
| KLA-TENCOR | 127,914 | 131,531 |
| JPMORGAN CHASE | 99,637 | 107,988 |
| GENERAL MILLS | 120,363 | 124,009 |
| EATION CORP PLC | 139,989 | 146,123 |
| DARDEN RESTAURANTS | 131,163 | 132,551 |
| APPLIED MATERIALS | 162,824 | 159,142 |
| WALGREEN CO | 120,098 | 130,386 |
| UNITED PARCEL SERVICE INC | 147,119 | 161,395 |
| ROYAL DUTCH SHELL | 83,549 | 96,323 |
| PNC FINANCIAL SERVICES GROUP INC | 163,461 | 160,236 |
| PG & E CORP | ||
| PEPSICO INC | 108,066 | 115,305 |
| MATTEL INC | 111,021 | 162,849 |
| HARRIS CORP | 86,218 | 105,460 |
| CULLEN / FROST BANKERS INC | 162,155 | 183,487 |
| CENTURYLINK INC | 144,362 | 144,509 |
| BLACKROCK INC | 189,386 | 228,208 |
| NOVARTIS AG | 125,967 | 152,996 |
| LOCKHEED MARTIN GROUP | 105,905 | 135,205 |
| BANK HAWAII CORP | 146,068 | 141,268 |
| 3M Co | 95,126 | 111,698 |
| Vodafone Group Sp ADR | 126,186 | 136,429 |
| Total Sponsored ADR | 162,281 | 150,725 |
| Paychex Inc | 110,586 | 114,168 |
| Microsoft Corp | 149,389 | 149,708 |
| McDonalds Corp | 94,686 | 127,640 |
| Kraft Foods | 30,872 | 47,516 |
| Kimberly-Clark | 72,416 | 99,459 |
| Johnson & Johnson | 132,025 | 149,313 |
| Intel Corp | 179,076 | 176,219 |
| DuPont | 89,971 | 104,710 |
| Coca-Cola Co | 74,276 | 100,558 |
| Chubb Corporation | ||
| Chevron Corp | 114,915 | 154,640 |
| AT&T Inc | 89,377 | 115,052 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 162,284 | 68,116 | 94,168 | 376,718 |
| Land | 1,427,408 | 1,427,408 | 2,020,589 | |
| Machinery and Equipment | 93,861 | 91,517 | 2,344 | 2,344 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,828 | 1,828 | 1,828 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 43,153 | 43,153 | ||
| cOST DEPLETION - OIL & GAS ROYALTIES | 13,318 | 13,318 | 13,318 | 13,318 |
| BANK FEE | 400 | 400 | 400 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Working interest | -185 | -185 | |
| NET OIL & GAS ROYALTIES | 120,111 | 120,111 | 120,111 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,430 | 2,430 | 2,430 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON INVESTMENT | 3,867 | 3,867 | 3,867 | |
| FEDERAL EXCISE TAX | 35,550 |