| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 750 | 750 |
| Person Name | Explanation |
|---|---|
| OLIVE SULLIVAN | |
| BETTY EVANS | |
| MARY HART | |
| MARILYN GARRETT | |
| KAY KENT | |
| JUDY BROCKET | |
| PAT LATTY | |
| CHARLOTTE COURSEY | |
| MARY DISSELHORST | |
| MONIKA DOWELL | |
| NELLY GUNDRUM | |
| JEANETTE FISHER | |
| LOIS FORT | |
| GLORIA JEWETT | |
| VIVIAN KELLER | |
| PHYLLIS ROXLAU | |
| SHARON WALDEN | |
| PHYLLIS WILLEY | |
| JUDY TOMKINS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ELEVATOR | 1990-08-16 | 19,143 | 19,143 | S/L | 10.0000 | ||||
| ELEVATOR MOTOR | 1994-07-13 | 1,525 | 1,525 | S/L | 10.0000 | ||||
| TV | 1992-11-12 | 891 | 891 | S/L | 10.0000 | ||||
| AMANA FREEZER | 1994-10-11 | 662 | 662 | S/L | 10.0000 | ||||
| AMANA AIR CONDITIONER | 1994-10-11 | 715 | 715 | S/L | 10.0000 | ||||
| CURIO TABLE | 1995-06-14 | 481 | 481 | S/L | 10.0000 | ||||
| AIR CONDITIONER & FURNACE | 1996-12-10 | 9,235 | 9,235 | S/L | 10.0000 | ||||
| APPLIANCES | 1998-03-10 | 1,831 | 1,831 | S/L | 10.0000 | ||||
| ROCKING CHAIR | 1999-06-09 | 86 | 86 | S/L | 10.0000 | ||||
| VACUUM | 1999-08-10 | 532 | 532 | S/L | 10.0000 | ||||
| CLOTHES DRYER | 2003-03-11 | 364 | 321 | S/L | 10.0000 | 26 | 9 | ||
| MAYTAG REFRIGERATOR | 2005-08-01 | 1,182 | 768 | S/L | 10.0000 | 118 | 39 | ||
| REFINISHING FURNITURE | 2006-08-17 | 3,786 | 2,975 | S/L | 7.0000 | 541 | 180 | ||
| MAYTAG DISHWASHER | 2006-09-12 | 576 | 452 | S/L | 7.0000 | 83 | 28 | ||
| CROSLEY 20 CU FT FREEZER | 2007-11-13 | 760 | 489 | S/L | 7.0000 | 108 | 36 | ||
| RANGE | 2008-02-12 | 434 | 248 | S/L | 7.0000 | 31 | 10 | ||
| FLAT SCREEN TV | 2008-02-12 | 1,567 | 896 | S/L | 7.0000 | 112 | 37 | ||
| REFRIGERATOR | 2008-09-09 | 535 | 368 | 200DB | 7.0000 | 48 | 16 | ||
| FAUCET & VANITY CABINET | 2008-12-22 | 509 | 350 | 200DB | 7.0000 | 45 | 15 | ||
| FREEZER | 2009-06-20 | 1,308 | 736 | 200DB | 7.0000 | 163 | 54 | ||
| DISHWASHER | 2009-09-08 | 567 | 319 | 200DB | 7.0000 | 71 | 24 | ||
| COMPUTER SYSTEM | 2011-01-11 | 762 | 396 | 200DB | 5.0000 | 146 | 49 | ||
| REMODELING IMPRVMNT | 1990-06-30 | 28,083 | 28,083 | S/L | 15.0000 | ||||
| REMODELING | 1991-09-11 | 3,144 | 3,144 | S/L | 15.0000 | ||||
| ELECTRICAL WORK | 1992-04-17 | 4,922 | 4,922 | S/L | 15.0000 | ||||
| ASPHALT DRIVEWAY | 1993-05-13 | 1,600 | 1,600 | S/L | 15.0000 | ||||
| REMODELING | 1992-08-13 | 871 | 871 | S/L | 15.0000 | ||||
| CARPET | 1992-10-14 | 398 | 398 | S/L | 15.0000 | ||||
| REMODELING | 1992-12-23 | 7,300 | 7,300 | S/L | 15.0000 | ||||
| REMODELING | 1993-02-12 | 9,916 | 9,916 | S/L | 15.0000 | ||||
| WIRING | 1993-02-12 | 316 | 316 | S/L | 15.0000 | ||||
| PLUMBING | 1993-03-12 | 3,890 | 3,890 | S/L | 15.0000 | ||||
| CARPET | 1993-03-10 | 793 | 793 | S/L | 15.0000 | ||||
| WIRING | 1993-03-10 | 3,342 | 3,342 | S/L | 15.0000 | ||||
| REMODELING | 1992-10-14 | 1,829 | 1,829 | S/L | 15.0000 | ||||
| ROOF | 1994-09-14 | 12,330 | 12,330 | S/L | 15.0000 | ||||
| 2ND STORY BATHROOM | 2009-12-09 | 1,083 | 295 | 150DB | 15.0000 | 78 | 26 | ||
| INTERIOR REMODELING | 1996-07-29 | 19,935 | 19,935 | S/L | 15.0000 | ||||
| CARPET | 1996-12-18 | 1,957 | 1,957 | S/L | 15.0000 | ||||
| KITCHEN REMODEL | 1997-12-09 | 20,379 | 19,700 | S/L | 15.0000 | 679 | 226 | ||
| CARPET | 1998-03-03 | 2,049 | 1,981 | S/L | 15.0000 | 68 | 32 | ||
| INTERIOR REMODELING | 1997-04-08 | 10,517 | 10,166 | S/L | 15.0000 | 351 | 117 | ||
| HANDRAIL | 1997-05-13 | 4,233 | 4,092 | S/L | 15.0000 | 141 | 47 | ||
| REMODEL | 1998-12-08 | 1,950 | 1,755 | S/L | 15.0000 | 130 | 43 | ||
| SIDEWALK | 1999-04-13 | 1,225 | 1,021 | S/L | 15.0000 | 81 | 27 | ||
| NEW SIGN | 1999-06-11 | 60 | 50 | S/L | 15.0000 | 4 | 1 | ||
| ENTRY DOOR/GARAGE | 1999-07-13 | 374 | 312 | S/L | 15.0000 | 25 | 8 | ||
| CEILING FANS | 1999-07-13 | 254 | 212 | S/L | 15.0000 | 17 | 6 | ||
| CEILING FANS | 1999-08-10 | 1,285 | 1,071 | S/L | 15.0000 | 85 | 28 | ||
| CARPET | 1999-08-19 | 2,000 | 1,666 | S/L | 15.0000 | 134 | 44 | ||
| WINDOW | 1999-10-12 | 259 | 216 | S/L | 15.0000 | 18 | 6 | ||
| CARPET | 1999-11-09 | 446 | 372 | S/L | 15.0000 | 29 | 9 | ||
| DEPOSIT ON PORCH | 2000-01-12 | 600 | 500 | S/L | 15.0000 | 40 | 13 | ||
| GARAGE DOOR W/ OPENER | 2000-01-12 | 918 | 765 | S/L | 15.0000 | 61 | 20 | ||
| CONCRETE | 2000-02-08 | 1,975 | 1,646 | S/L | 15.0000 | 131 | 43 | ||
| STORM WINDOWS | 2000-05-09 | 2,948 | 2,261 | S/L | 15.0000 | 196 | 65 | ||
| STORM DOORS | 2000-06-14 | 494 | 379 | S/L | 15.0000 | 33 | 11 | ||
| SERVICE TO 2ND FLOOR | 2001-01-10 | 432 | 332 | S/L | 15.0000 | 29 | 9 | ||
| LANDSCAPING | 2001-05-09 | 2,354 | 1,648 | S/L | 15.0000 | 157 | 52 | ||
| CARPET RM 11 | 2004-06-08 | 450 | 212 | S/L | 15.0000 | 16 | 5 | ||
| RE ROOF HOUSE/GARAGE | 2004-07-09 | 16,650 | 7,844 | S/L | 15.0000 | 587 | 196 | ||
| BASEMENT REMODEL - BEAUTY SHOP | 2004-05-12 | 11,065 | 5,215 | S/L | 15.0000 | 390 | 130 | ||
| REMODEL/RECONSTRUCTION | 2006-05-31 | 27,769 | 10,182 | S/L | 15.0000 | 1,852 | 617 | ||
| HEAT & SMOKE DETECTORS | 2006-04-26 | 7,920 | 2,904 | S/L | 15.0000 | 528 | 176 | ||
| CARPETING | 2006-05-03 | 3,887 | 1,425 | S/L | 15.0000 | 259 | 86 | ||
| WATER HEATER | 2006-05-09 | 3,591 | 1,316 | S/L | 15.0000 | 240 | 80 | ||
| CONCRETE WORK; WALL SIDEWALK DRIVEWAY | 2007-06-04 | 5,930 | 1,778 | S/L | 15.0000 | 396 | 132 | ||
| BOILER | 2007-10-09 | 11,997 | 3,599 | S/L | 15.0000 | 800 | 266 | ||
| PARKING BLOCKS | 2007-12-06 | 450 | 135 | S/L | 15.0000 | 30 | 10 | ||
| SOUTH SIDE BATH REMODEL | 2008-06-10 | 14,703 | 10,109 | 200DB | 7.0000 | 1,313 | 438 | ||
| WEST WALL CONSTRUCTION | 2008-06-10 | 907 | 623 | 200DB | 7.0000 | 81 | 27 | ||
| BIDET | 2008-06-19 | 551 | 379 | 200DB | 7.0000 | 49 | 16 | ||
| CARPETING | 2008-08-12 | 1,320 | 908 | 200DB | 7.0000 | 118 | 39 | ||
| ARBOR | 2009-06-09 | 270 | 74 | 150DB | 15.0000 | 19 | 6 | ||
| REPLACEMENT SIDEWALK | 2009-12-08 | 350 | 95 | 150DB | 15.0000 | 26 | 8 | ||
| POOL REPAIRS | 2010-05-14 | 8,000 | 1,280 | 150DB | 15.0000 | 672 | 224 | ||
| ASPHALT DRIVEWAY | 2010-05-11 | 8,755 | 1,401 | 150DB | 15.0000 | 735 | 245 | ||
| FLAG POLE & LIGHTING | 2010-11-09 | 1,202 | 466 | 200DB | 7.0000 | 210 | 70 | ||
| ELEVATOR REPAIR | 2012-03-14 | 5,083 | 42 | S/L | 10.0000 | 509 | 170 | ||
| FURNITURE | 2011-10-11 | 1,619 | 231 | 200DB | 7.0000 | 397 | 132 | ||
| KITCHEN & BAHROOM WINDOWS | 2012-03-14 | 2,851 | 3 | S/L | 39.0000 | 73 | 24 | ||
| 2ND FLR BATHROOM | 2012-04-11 | 23,715 | S/L | 39.0000 | 583 | 194 | |||
| PORCH / DECK | 2012-08-16 | 16,667 | S/L | 39.0000 | 267 | 89 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| IQ GLOBAL RESOURCES | 2011-10 | PURCHASE | 2012-08 | 1,006 | 1,131 | -125 | ||||
| CINTAS | 2009-07 | PURCHASE | 2012-06 | 10,833 | 6,804 | 4,029 | ||||
| EBAY | 2009-07 | PURCHASE | 2012-09 | 14,853 | 5,006 | 9,847 | ||||
| GNMA | 2003-12 | PURCHASE | 2013-03 | 1,690 | 1,912 | -222 | ||||
| GATEWAY FUND | 2011-10 | PURCHASE | 2012-12 | 21,116 | 20,000 | 1,116 | ||||
| GE CAP CORP | 2004-04 | PURCHASE | 2012-09 | 90,000 | 90,000 | |||||
| GOLDMAN SACHS | 2004-04 | PURCHASE | 2012-09 | 50,000 | 50,000 | |||||
| IQ HEDGE MULTI STRATEGY | 2010-07 | PURCHASE | 2012-12 | 21,760 | 21,632 | 128 | ||||
| IQ GLOBAL RESOURCES | 2011-05 | PURCHASE | 2012-08 | 12,617 | 16,117 | -3,500 | ||||
| ISHARES TR BARCLAYS | 2011-08 | PURCHASE | 2012-12 | 119,285 | 104,608 | 14,677 | ||||
| KINDER MORGAN | 2009-07 | PURCHASE | 2012-02 | 103 | 54 | 49 | ||||
| MASTERCARD | 2009-07 | PURCHASE | 2012-09 | 11,445 | 4,222 | 7,223 | ||||
| MEDICAL UNIV SC | 2005-01 | PURCHASE | 2013-02 | 25,000 | 25,000 | |||||
| PHILLIPS 66 | 2009-07 | PURCHASE | 2012-08 | 1,925 | 933 | 992 | ||||
| WALGREEN | 2009-07 | PURCHASE | 2012-08 | 3,561 | 2,889 | 672 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOEING | 50,168 | 52,691 |
| GE CAPITAL CORP | ||
| GOLDMAN SACHS | 25,009 | 25,000 |
| GOLDMAN SACHS SENIOR NOTE | ||
| LEHMAN BROTHERS HOLDING | 47,935 | 12,188 |
| MERRILL LYNCH | 149,670 | 155,199 |
| MORGAN STANLEY 5.375% | 24,970 | 27,304 |
| OCCIDENTAL PETROLEUM | 50,734 | 55,139 |
| BERSHIRE HATHAWAY | 51,984 | 51,579 |
| GCB MERCK | 50,295 | 50,223 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AUTODESK | 3,695 | 8,250 |
| BERKSHIRE HATHAWAY CLASS B | 10,339 | 15,630 |
| CINTAS | ||
| COMPASS MINERALS | 2,723 | 3,945 |
| CONOCOPHILLIPS | 6,875 | 6,010 |
| EBAY | ||
| ETF VANGUARD REIT | 22,575 | 27,648 |
| EXXON MOBIL | 3,466 | 4,506 |
| GENERAL DYNAMICS | 5,437 | 7,051 |
| HARBOR INTERNATIONAL | 56,580 | 78,312 |
| IQ GLOBAL RESOURCES | 42,000 | 44,940 |
| IQ HEDGE MULTI STRATEGY | ||
| ISHARES MSCI ACWI INDEX | 43,589 | 49,126 |
| ISHARES TR S&P MIDCAP | 31,291 | 47,179 |
| ISHARES DJ US TELCOM | 1,738 | 2,430 |
| JOHNSON & JOHNSON | 5,695 | 8,153 |
| MASTERCARD | ||
| MEDTRONIC | 5,236 | 7,044 |
| MICROSOFT | 4,729 | 5,721 |
| NOVARTIS | 4,056 | 7,124 |
| PAYCHEX | 5,041 | 7,012 |
| PEPSICO | 5,675 | 7,911 |
| RAINIER MID CAP | 24,070 | 27,572 |
| SPDR TR ENERGY | 4,595 | 7,931 |
| SPDR TR INDUSTRIAL | 4,308 | 8,352 |
| SPDR TR TECHNOLOGY | 3,625 | 6,054 |
| SPDR TR MATERIALS | 2,529 | 3,918 |
| SPDR TR CONSUMER DISCRETIONARY | 5,618 | 13,250 |
| US BANCORP | 5,222 | 10,179 |
| VANGUARD MSCI EMERGING | 32,909 | 33,372 |
| WALGREEN | ||
| WESTERN UNION | 4,712 | 4,512 |
| ARBRITRAGE FUND | 20,000 | 19,112 |
| DISCOVER FINANCIAL | 4,546 | 8,968 |
| EXELON CORP | 4,273 | 3,448 |
| GATEWAY FUND | ||
| ISHARES BARCLAYS INTERMED | 30,280 | 29,250 |
| ISHARES TR BOXXX | 129,235 | 137,091 |
| JP MORGAN CHASE | 6,947 | 7,119 |
| PFIZER | 4,168 | 5,772 |
| PROCTOR & GAMBLE | 6,620 | 7,706 |
| SYSCO | 5,922 | 7,034 |
| VICTORY FUND | ||
| KINDER MORGAN | 6,119 | 13,792 |
| LOWES | 4,721 | 9,480 |
| CISCO | 7,812 | 8,358 |
| ETF PSH BANK LOAN | 51,156 | 50,551 |
| GE | 7,005 | 6,936 |
| ISHARES BARCLAYS INTERMED | 54,271 | 55,570 |
| ORACLE | 8,094 | 8,083 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES TR BARCLAYS | AT COST | ||
| PIMCO TOTAL RETURN | AT COST | 153,327 | 158,204 |
| TEMPLETON GLBAL INCOME | AT COST | 196,294 | 198,409 |
| OPPENHEIMER | AT COST | 123,058 | 126,758 |
| MISCELLANEOUS | AT COST | 108 | 108 |
| FORWARD CREDIT ANALYSIS | AT COST | 40,000 | 39,123 |
| VICTORY FUND | AT COST | 30,000 | 28,982 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 379,614 | 258,835 | 120,779 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| UTILITIES | 15,478 | 3,869 | 11,609 | |
| GROCERIES | 8,964 | 2,241 | 6,723 | |
| INSURANCE | 15,884 | 3,971 | 11,913 | |
| MISCELLANEOUS | 8,484 | 2,121 | 6,363 | |
| CONTRACT LABOR | 2,108 | 527 | 1,581 | |
| REPAIRS AND MAINTENANCE | 3,390 | 847 | 2,543 | |
| SUPPLIES | 816 | 204 | 612 | |
| LAWN CARE | 2,837 | 709 | 2,128 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROOM AND BOARD FOR ELDERLY | 58,734 | 58,734 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 15,569 | 15,569 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 930 | 232 | 698 |