| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 655 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JOHN DEERE CAP 5% 4-15-13 | 100,000 | 100,732 |
| CHEVRON CORP 2.355% 12/5/22 | 40,218 | 39,205 |
| BERKSHIRE HATH 3.2% 2-11-15 | 50,559 | 52,592 |
| NATIONAL RUR UTIL 3.4% 7/15/19 | 50,000 | 51,881 |
| JP MORGAN CHASE 4.25% 10/15/20 | 48,839 | 54,750 |
| GE CAP 4% 2-15-19 | 50,000 | 52,748 |
| GE CAP 5.625% 9-15-17 | 41,125 | 58,566 |
| JP MORGAN CHASE 4.40% 7-22-20 | 49,500 | 55,195 |
| MERRILL LYNCH & CO 5.7% 5-2-17 | 49,768 | 55,248 |
| MORGAN STANLEY 4.2% 11-20-14 | 39,440 | 41,822 |
| MORGAN STAN SER 4.1% 1-26-15 | 49,932 | 52,371 |
| NATURAL RUR UTIL 4% 11/15/20 | 42,000 | 43,461 |
| COLGATE-PALMOLIVE 2.3% 5/3/22 | 25,162 | 24,824 |
| BERKSHIRE HATH 4.25% 1/15/21 | 25,091 | 27,991 |
| BANK OF NY MELLON 4.15% 2/1/21 | 50,000 | 55,387 |
| WELLS FARGO 8/2/2027 | 25,000 | 24,100 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | 35,120 | 34,790 |
| ABBOTT LABS | 22,807 | 33,880 |
| NEXTERA ENERGY INC | 16,249 | 21,615 |
| AUTOMATIC DATA PROCESSING | 20,896 | 29,645 |
| BRISTOL MUERS SQUIBB | 13,992 | 36,140 |
| ILLINOIS TOOL WKS INC | 66,977 | 75,396 |
| CHEVRON CORP | 35,900 | 115,150 |
| COCA COLA CO | 639 | 18,620 |
| DOMINION RESOURCES | 63,266 | 94,692 |
| DU PONT | 52,021 | 59,312 |
| EXXON MOBIL CORP | 34,650 | 89,970 |
| GENERAL ELECTRIC CO | 8,888 | 89,120 |
| H J HEINZ CO | 52,616 | 78,819 |
| QUALCOMM INC | 25,479 | 31,359 |
| INTEL CORP | 81,367 | 52,600 |
| INTL BUSINESS MACHINES | 17,356 | 203,070 |
| JPMORGAN CHASE & CO | 60,114 | 70,575 |
| JOHNSON & JOHNSON | 51,909 | 73,920 |
| MICROSOFT CORP | 53,316 | 52,155 |
| PEPSICO INC | 43,379 | 54,637 |
| PFIZER INC | 2,462 | 27,280 |
| PROCTER & GAMBLE CO | 41,020 | 52,612 |
| TARGET CORP | 31,716 | 60,410 |
| US BANCORP | 36,989 | 57,925 |
| UNITED TECHNOLOGIES | 46,225 | 87,570 |
| VERIZON COMMUNICATIONS | 18,871 | 87,220 |
| WELLS FARGO & CO | 77,495 | 87,075 |
| FRONTIER COMMUNICATIONS | 1,247 | 2,194 |
| GLAXOSMITHKLINE PLC | 43,052 | 57,012 |
| NOVARTIS A G | 26,189 | 32,214 |
| SCHLUMBERGER LTD | 5,093 | 39,025 |
| CONOCOPHILLIPS | 58,669 | 81,200 |
| MCDONALDS CORP | 37,821 | 52,409 |
| PRUDENTIAL FINL INC | 31,992 | 31,834 |
| ABBVIE INC | 24,733 | 36,690 |
| ORACLE CORP | 31,306 | 35,510 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S & P DIVIDEND ETF | AT COST | 275,830 | 312,595 |
| KBW REGL BKG ETF | AT COST | 40,604 | 59,660 |
| MATERIALS SELECT SPDR FD | AT COST | 36,621 | 54,628 |
| CONSUMER STAPLES SELECT SECTOR | AT COST | 12,542 | 18,435 |
| CONSUMER DISCRETIONARY SELT | AT COST | 29,413 | 45,117 |
| INDUSTRIAL SELECT SECTOR | AT COST | 37,962 | 60,120 |
| TECHNOLOGY SELECT SECT SPDR | AT COST | 5,608 | 5,880 |
| UTILITIES SELECT SECTOR SPDR | AT COST | 15,195 | 18,290 |
| ISHARES MSCI EMERG MKT | AT COST | 24,687 | 29,845 |
| ISHARE MSCI EAFE IDX FD | AT COST | 28,408 | 29,490 |
| ISHARES S&P PREF ST | AT COST | 49,951 | 51,191 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| GE CAP INC CD 2.1% 12/29/16 | 25,000 | 25,000 | 25,726 |
| GE MONEY BK CD 2.7% 6/18/18 | 50,000 | 50,000 | 52,436 |
| GOLDMAN SACHS 1.35% 11/21/17 | 49,181 | 50,000 | 50,251 |
| WACHOVIA BK CD 4.3% 3/7/13 | 90,000 | 90,000 | 90,239 |
| GOLDMAN SACHS 2.2% 2/15/19 | 90,000 | 50,000 | 51,178 |
| GE CAP INC CD 2.85% 10/7/21 | 50,823 | 51,939 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS EPTL FILING FEE | 250 | 0 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX W/H | 413 | 568 | 0 | |
| ESTIMATED EXCISE TAXES PAID | 635 | 0 | 0 |