| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES FOR TAX PREPARATION | 14,350 | 0 | 0 | 14,350 |
| Contractor | Explanation |
|---|---|
| ARABELLA ADVISORS | THE CONSULTANT WILL ASSIST THE FOUNDATION IN DEVELOPING A RENEWED STRATEGIC FRAMEWORK AND A SET OF OPERATING SYSTEMS AND PROCESSES TO SUPPORT THE FOUNDATIONS'S GIVING. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150000 TEVA PHARMA FIN 3.00 6/15/15 | 158,462 | 157,705 |
| 100000 BP CAPITAL MARKETS 3.2 3/11/16 | 107,041 | 106,672 |
| 150000 VERIZON COMMUNICATIONS 3.0 4/1/16 | 159,276 | 159,721 |
| 200000 TOYOTA MOTOR CR CORP 2.8 1/11/16 | 211,706 | 210,408 |
| 100000 SBC COMMUNICATIONS 5.625 6/15/16 | 116,070 | 114,778 |
| 100000 OCCIDENTAL PETRO CORP 2.5 2/1/16 | 105,600 | 105,045 |
| 250000 GENERAL ELEC CAP CORP 2.9 1/9/17 | 264,945 | 264,335 |
| 200000 DELL INC 3.1 4/1/16 | 213,500 | 210,054 |
| 100000 CATERPILLAR FINANCIAL 2.65 4/1/16 | 105,375 | 105,005 |
| 200000 BOTTLING GROUP LLC 4.125 6/15/15 | 219,450 | 216,878 |
| 250000 AFLAC INC 2.65 2/15/17 | 263,505 | 262,805 |
| 100000 TOTAL CAPITAL SA 3.125 10/2/15 | 104,575 | 106,436 |
| 200000 PROCTER & GAMBLE CO 3.5 2/15/15 | 210,351 | 212,350 |
| 100000 SHELL INTL FIN 4.00 03/21/14 | 108,240 | 104,401 |
| 160000 JPMORGAN CHASE & CO 4.75 5/01/13 | 171,184 | 162,309 |
| 200000 GOLDMAN SACHS GROUP 5.00 10/01/14 | 215,824 | 213,038 |
| 200000 DUPONT EI NEMOUR 4.875 04/30/14 | 218,456 | 211,290 |
| 250000 HEWLETT-PACKARD CO 4.50 3/01/13 | 252,175 | 251,332 |
| 250000 MORGAN STANLEY 5.30 3/01/13 | 251,460 | 251,365 |
| 250000 EMERSON ELECTRIC 4.50 5/01/13 | 256,763 | 253,392 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 19150 VANGUARD MSCI EMERGING MARKETS | 813,359 | 852,749 |
| 2892 ENERGY XXI BERMUDA | 107,462 | 93,036 |
| 3587 DELPHI AUTOMOTIVE PLC | 123,442 | 137,203 |
| 2445 UNITED HEALTH GROUP INC | 127,855 | 132,617 |
| 453 UNION PAC CORP | 56,874 | 56,951 |
| 3220 TORO CO | 121,313 | 138,396 |
| 1440 TIME WARNER CABLE INC | 110,282 | 139,954 |
| 2432 TESORO CORP | 58,183 | 107,130 |
| 3277 SYMANTEC CORPORATION | 59,379 | 61,673 |
| 1130 PPG INDUSTRIES INC | 116,427 | 152,946 |
| 7530 NV ENERGY INC | 135,687 | 136,594 |
| 1450 MARATHON PETROLEUM CORP | 58,899 | 91,350 |
| 1170 LOCKHEED MARTIN CORP | 107,254 | 107,979 |
| 2485 INGREDION INC | 120,943 | 160,108 |
| 1110 HARRIS CORP | 56,843 | 54,346 |
| 1180 GARMIN INTERNATIONAL INDS | 57,617 | 52,675 |
| 1062 GOLDMAN SACHS GROUP INC | 135,284 | 135,469 |
| 1722 GAP INC | 58,617 | 53,451 |
| 444 FRANKLIN RESOURCES INC | 56,876 | 55,811 |
| 671 ENERGIZER HLDGS INC | 52,546 | 53,667 |
| 731 EASTMAN CHEMICAL CO | 40,601 | 49,744 |
| 4620 DISCOVER FINL SVCS | 148,376 | 178,101 |
| 1094 CVS CAREMARK CORP | 49,689 | 52,895 |
| 8222 CISCO SYSTEMS INC | 151,120 | 161,557 |
| 926 CF INDUSTRIES HOLDINGS INC | 171,399 | 188,126 |
| 1044 ALLIANCE DATA SYSTEMS CORP | 146,572 | 151,129 |
| 3563 AFLAC INC | 178,469 | 189,266 |
| 17171 AES CORP | 223,006 | 183,730 |
| 770 VERIZON COMMUNICATIONS | 28,706 | 33,318 |
| 2426 VALERO ENERGY CORP | 49,511 | 82,775 |
| 4834 US BANCORP NEW | 120,226 | 154,398 |
| 2710 PFIZER INC | 48,617 | 67,965 |
| 5155 MICROSOFT CORP | 137,957 | 137,688 |
| 3825 LILLY ELI & CO | 145,592 | 188,649 |
| 5287 KROGER CO | 126,817 | 137,568 |
| 4066 COMCAST CORP - CL A | 101,540 | 151,906 |
| 1710 CHEVRON CORPORATION | 188,216 | 184,919 |
| 2077 CBS CORPORATION CLASS B | 45,735 | 79,030 |
| 2505 AMERIPRISE FINANCIAL INC | 147,091 | 156,888 |
| 2497 TRAVELERS COMPANIES INC | 126,497 | 179,335 |
| 3242 TJX COS INC | 73,269 | 137,623 |
| 1503 PETSMART INC | 47,378 | 102,715 |
| 4687 MACY'S INC | 126,034 | 182,887 |
| 94 AUTOZONE INC | 16,332 | 33,316 |
| 7565 ISHARES MSCI EAFE INDEX FUND | 382,504 | 430,146 |
| 1809 MCKESSON CORP | 116,031 | 175,401 |
| 4031 WELLS FARGO & CO | 103,119 | 137,780 |
| 3424 WAL MART STORES INC | 182,589 | 233,619 |
| 4000 SNAP ON INC | 145,880 | 315,960 |
| 1795 RAYTHEON CO | 57,218 | 103,320 |
| 7734 ORACLE CORP | 106,111 | 257,697 |
| 1815 NORTHROP GRUMMAN CORP | 105,909 | 122,658 |
| 990 INTERNATIONAL BUSINESS MACHINES | 86,819 | 189,635 |
| 3596 EXXON MOBIL CORP | 239,839 | 311,234 |
| 5729 COCA COLA ENTERPRISES INC | 150,614 | 181,781 |
| 2849 ASTRAZENECA PLC | 127,495 | 134,672 |
| 487 APPLE INC | 59,139 | 259,168 |
| 2404 AMGEN INC | 134,059 | 207,225 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 97454.147 PIMCO COMM REALRETURN STRATEGY | AT COST | 761,468 | 647,095 |
| 3712.472 WT MUT CRM MID CAP VALUE FUND | AT COST | 94,779 | 114,270 |
| 9300.517 COLUMBIA ACORN FUND | AT COST | 262,634 | 283,201 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,745 | 0 | 0 | 1,745 |
| Description | Amount |
|---|---|
| TAX DIFFERENCE ADJUSTMENT | 4,084 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SOFTWARE LICENSE FEES | 2,225 | 2,225 | ||
| OFFICE SUPPLIES & POSTAGE | 269 | 269 | ||
| MISCELLANOUS | 144 | 144 | ||
| MEMBERSHIP FEES | 3,660 | 3,660 | ||
| FILING AND REGISTRATION FEES | 593 | |||
| DIRECTORS INSURANCE | 1,628 | 1,628 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXECUTIVE MANAGEMENT & CONSULTING FEES | 98,000 | 0 | 0 | 98,000 |
| BANK INVESTMENT MANAGEMENT FEES | 41,408 | 41,408 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 4,364 | 4,364 | ||
| EXCISE TAX (REFUND) | 1,996 |