| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 3,545 | 3,545 | 3,545 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TEEKAY CORP | 9,248 | 11,235 |
| GENERAL GROWTH PROPERTIES | 5,788 | 8,059 |
| JOHNSON & JOHNSON | 5,597 | 5,959 |
| BORG WARNER AUTOMOTIVE | 10,307 | 14,324 |
| CUMMINS | 4,007 | 7,043 |
| FOREST OIL CORP | 22,277 | 6,355 |
| MSCI INC | ||
| MASCO CORP | ||
| ROCKWELL COLLINS | ||
| SCHLUMBERGER LTD | 11,032 | 12,127 |
| UNITED PARCEL SVC | 18,014 | 20,276 |
| US BANCORP | 11,014 | 15,970 |
| WRIGHT EXPRESS CORP | ||
| AMERICAN TOWER CORP | 7,229 | 17,386 |
| CME GROUP INC | 18,724 | 15,201 |
| EBAY INC | 5,733 | 14,024 |
| ENBRIDGE INC | 9,040 | 21,625 |
| INTERNATIONAL BUSINESS MACHINE | ||
| LORILLARD INC | 11,088 | 17,500 |
| MERCK & CO | 11,780 | 16,376 |
| NEUSTAR INC | ||
| NORTHEAST UTILITIES | 11,905 | 19,540 |
| PHILIP MORRIS INTERNATIONAL | 7,619 | 14,637 |
| TRIMBLE NAVIGATION LTD | ||
| VERISK ANALYTICS INC | 10,797 | 20,388 |
| VISA INC | 7,792 | 16,674 |
| WALGREEN CO | 8,194 | 10,178 |
| BROOKFIELD INFRASTRUCTURE PART | 6,809 | 19,387 |
| AMERICAN WTR WKS | 14,918 | 17,637 |
| METROPCS COMMUNICATIONS INC | ||
| PETSMART INC | 4,995 | 8,542 |
| PIONEER NATURAL RESOURCES CO | 11,805 | 13,324 |
| SILGAN HOLDINGS INC | ||
| TARGET CORP | 16,430 | 17,751 |
| TRACTOR SUPPLY CO | 5,646 | 7,511 |
| NIELSEN HOLDINGS NV | 9,465 | 9,942 |
| ASHLAND INC | 6,513 | 6,835 |
| BRISTOL MYERS SQUIBB CO | 14,811 | 14,666 |
| BROOKFIELD ASSET MANAGEMENT | 6,239 | 6,411 |
| DAVITA HEALTHCARE PARTNERS | 12,678 | 12,711 |
| DUNKIN BRANDS GROUP INC | 15,684 | 18,249 |
| MCDONALDS CORP | 17,757 | 17,642 |
| SALLY BEAUTY HOLDINGS INC | 12,757 | 11,785 |
| SIRONA DENTAL SYSTEMS INC | 3,796 | 5,479 |
| STEEL DYNAMINCS INC | 6,408 | 6,865 |
| WEX INC | 5,342 | 13,190 |
| WEYERHAEUSER CO | 6,183 | 6,260 |
| WISCONSIN ENEERGY CORP | 15,931 | 15,661 |
| WOLVERINE WORLD WIDE INC | 18,170 | 17,416 |
| WYNDHAM WORLDWIDE INC | 5,604 | 6,651 |
| 6,995 | 7,073 | |
| ROUNDING | 1 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES |
| Description | Amount |
|---|---|
| FEDERAL INCOME TAX | 375 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROOKFILED INFRASTRUCTURE K-1 | 9 | 9 | 9 | |
| MISCELLANEOUS EXPENSE | 9 | 9 | 9 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Brookfield Infrastructure Partners | 16 | 16 | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 8,993 | 8,993 | 8,993 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 85 | 85 | 85 | |
| ILLINOIS FILING FEE | 23 | 23 | 23 |