| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 10,900 | 0 | 0 | 10,900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Website Development | 2012-04-01 | 11,550 | 91 | 3.0000 | 1,925 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Fixed income mutual funds | FMV | 216,757 | 216,757 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 18,340 | 8,715 | 9,625 | 9,625 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Other receivables | 1,509 | 1,509 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Website expenses | 1,935 | 1,935 | ||
| Special event expenses | 75,503 | 75,503 | ||
| Special event direct benefit to donor | 154,658 | 154,658 | ||
| Software maintenance | 3,306 | 3,306 | ||
| Other | 7,036 | 7,036 | ||
| Office supplies | 954 | 954 | ||
| Licenses and permits | 7,558 | 7,558 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income From Special Events | 70,088 |
| Description | Amount |
|---|---|
| Unrealized gain on investments | 4,127 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Event deposits | 150,000 | |
| Due to related party | 6,410 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment | 3,789 | 0 | 0 | 3,789 |
| Graphic design | 25,874 | 0 | 0 | 25,874 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Sales | 7,611 | 7,611 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll | 10,944 | 10,944 |