| Contractor | Explanation |
|---|---|
| Trotland Group | |
| Tony Schuster Company LLC |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 66,216 | 4,265 | 61,951 | 61,951 |
| Machinery and Equipment | 59,666 | 19,778 | 39,888 | 39,888 |
| Furniture and Fixtures | 158,307 | 32,458 | 125,849 | 125,849 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 2,258 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Website | 7,577 | |||
| Utilities | 3,606 | |||
| Uniforms | 14,501 | |||
| Telephone | 7,571 | |||
| Sponsor Gifts | 19,177 | |||
| Specail Event expense | 5,978 | |||
| Sales & Marketing | 382,682 | |||
| Postage | 11,482 | |||
| Penalties | 956 | |||
| Office expense | 17,629 | |||
| Miscellaneous | 18,381 | |||
| Meal & Entertainment | 18,076 | |||
| Leased Employees | 123,180 | |||
| Insurance | 53,409 | |||
| Golf Tournament Expenses | 4,234,060 | |||
| Employee benefits | 1,195 | |||
| Dues & Subscriptions | 8,648 | |||
| Contract Services | 86,000 | |||
| Board Committee Expense | 1,837 | |||
| Bank & Credit Card Fees | 26,848 | |||
| Auto expense | 1,477 | |||
| Accomadations | 119,831 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Golf Tournament Revenue | 5,632,564 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Gift Certificates and credits | 21,935 | |
| Sales Tax payable | 613 | 15,790 |
| Payroll withholdings payable | 8,801 | 7,356 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Sales & Use taxes | 9,626 | |||
| Payroll Taxes | 25,836 |