| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,190 | 548 | 1,642 |
| Person Name | Explanation |
|---|---|
| JEROME E CABELA | |
| KENNETH FORNANDER | |
| LEONARD LITTLEJOHN | |
| JANET FLOHR | |
| MERLYN CARLSON |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WELLS FARGO IMA-SEE SCHEDULE A | AT COST | 3,238,320 | 3,454,356 |
| RAYMOND JAMES-SEE SCHEDULE B | AT COST | 2,124,366 | 2,154,078 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND-SEE SCHEDULE C | 2,131,085 | 2,131,085 | 3,167,586 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,615 | 404 | 1,211 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IOWA RENTAL FARM | ||||
| RENTAL CROP INSURANCE | 11,375 | 11,375 | ||
| ESSEX CHEMICAL & FERTILIZER E | 8,276 | 8,276 | ||
| ESSEX SEED | 5,775 | 5,775 | ||
| FARRAGUT CHEMICAL & FERTILIZE | 34,083 | 34,083 | ||
| FARRAGUT FARM MISC EXP | 200 | 200 | ||
| FARRAGUT FARM SEED | 26,624 | 26,624 | ||
| FARRAGUT 10ACRES CHEM & FERT | 1,567 | 1,567 | ||
| SEED EXP | 100 | 100 | ||
| SHENANDOAH CHEMICAL & FERTILI | 10,228 | 10,228 | ||
| SHENANDOAH SEED | 16,309 | 16,309 | ||
| WIRE FEES | 21 | 21 | ||
| OTHER WIRE FEES | 40 | 40 | ||
| EXPENSES | ||||
| INSURANCE | 1,904 | 476 | 1,428 | |
| SCHOLARSHIP COORDINATOR FEE | 5,000 | 5,000 | ||
| OFFICE EXPENSES | 488 | 122 | 366 | |
| MISCELLANEOUS EXPENSES | 57 | 14 | 43 | |
| SUBSCRIPTIONS | 184 | 46 | 138 | |
| POSTAGE | 453 | 113 | 340 | |
| MEMBERSHIP AND DUES | 745 | 186 | 559 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURNED SCHOLARSHIPS | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES-RAYMOND JAMES | 15,747 | 15,747 | ||
| INVESTMENT FEES-WELLS FARGO | 34,163 | 34,163 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES-WELLS FARGO | 1,199 | 1,199 | ||
| FOREIGN TAXES-RAYMOND JAMES | 19 | 19 | ||
| FEDERAL TAX ESTIMATES | 28,280 | 28,280 | ||
| FEDERAL TAX PAYMENT | 23,335 | 23,335 | ||
| IOWA RENTAL FARM | 18,033 | |||
| IOWA RENTAL FARM | 18,033 |