| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 675 | 338 |
| Person Name | Explanation |
|---|---|
| FIRST NATIONAL BANK TRUST |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 20,000 GEN ELECTRIC | 2010-05 | PURCHASE | 2013-02 | 20,000 | 21,380 | -1,380 | ||||
| 24 ISHARES BARCLAYS AGGREGATE | 2008-12 | PURCHASE | 2012-12 | 2,643 | 2,465 | 178 | ||||
| 15 PHILLIPS 66 | 2009-10 | PURCHASE | 2012-07 | 494 | 366 | 128 | ||||
| 501.250 WASATCH LARGE CAP VALUE | 2010-05 | PURCHASE | 2013-04 | 7,955 | 6,000 | 1,955 | ||||
| 2.19 WASATCH LARGE CAP VALUE | 2010-06 | PURCHASE | 2013-04 | 35 | 25 | 10 | ||||
| 240.96ASATCH LARGE CAP VALUE | 2010-08 | PURCHASE | 2013-04 | 3,824 | 3,000 | 824 | ||||
| 443 WISDOMTREE INTL L/C DVD FUND | 2009-07 | PURCHASE | 2012-05 | 16,774 | 17,837 | -1,063 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20,000 GENERAL ELECTRIC | ||
| 25,000 FARGO ND REF INP | 25,071 | 25,000 |
| 20,000 STEVENS POINT SWR | 22,840 | 22,422 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 55,597 | 76,987 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - BONDS | AT COST | 127,311 | 138,793 |
| MUTUAL FUNDS - EFT | AT COST | 6,541 | 15,583 |
| MUTUAL FUNDS - OTHER | AT COST | 133,650 | 206,719 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FILING FEES | 50 | 25 | 25 |
| Description | Amount |
|---|---|
| ACCRUAL ADJUSTMENT | 381 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 290 | 290 |