| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ACCOUNTING | 6,734 | 6,734 | 6,734 | |
| PROFESSIONAL FEES | 1,350 | 1,350 | 1,350 |
| Person Name | Explanation |
|---|---|
| BOWEN JOHNNA | |
| GRINDALL KAY | |
| MALADY KEVIN | |
| MARQUIS DANIELLE | |
| MERRITT VIRGINIA | |
| MICHAUD REGINALD | |
| ROGERS JON | |
| RUSHTON ED | |
| RUSHTON JOYCE | |
| ST PIERRE ROBERT | |
| SEZAK ROBERT | |
| UPHAM RICHARD | |
| YORK LAUREL |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 59,754 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS - OTHER (MONEY MARKET) | FMV | ||
| INVESTMENTS - MUTUAL FUNDS | FMV | 2,416,132 | 2,416,132 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & EQUIPMENT | 1,724,025 | 1,014,928 | 709,097 | 709,097 |
| LAND | 67,120 | 67,120 | 67,120 |
| Item No. | 1 |
|---|---|
| Lender's Name | TD BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 389306 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FOOD | 53,715 | 53,715 | 53,715 | |
| COOKING GAS | 1,146 | 1,146 | 1,146 | |
| SUPPLIES | 21,271 | 21,271 | 21,271 | |
| MISC. EXPENSE | 238 | 238 | 238 | |
| DUES AND SUBSCRIPTIONS | 1,334 | 1,334 | 1,334 | |
| VEHICLE EXPENSE | 2,407 | 2,407 | 2,407 | |
| ADVERTISING - STAFF | 1,726 | 1,726 | 1,726 | |
| FEES AND LICENSES | 415 | 415 | 415 | |
| INSURANCE | 18,379 | 18,379 | 18,379 | |
| LEASE PAYMENTS | 2,373 | 2,373 | 2,373 | |
| OFFICE SUPPLIES AND EXPENSE | 11,175 | 11,175 | 11,175 | |
| LAUNDRY SUPPLIES | 15 | 15 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROUTINE SERVICES - STATE | 419,727 | 419,727 | |
| ROUTINE SERVICES - PRIVATE | 204,366 | 204,366 | |
| OTHER INCOME | 14,805 | 14,805 | |
| FED FORM 8941 REFUND | 7,691 | 7,691 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION | 163,946 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO STATE - MIHMS | 57,057 | 119,241 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIETARY CONSULTANT | 252 | 252 | 252 | |
| INVESTMENT EXPENSE | 13,889 | 13,889 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SERVICE PROVIDER TAX | 34,362 | 34,362 | 34,362 | |
| PRIVATE FOUNDATION EXCISE TAX | 8,399 | 8,399 | 8,399 |