| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| YEO & YEO PC | 12,350 | 12,350 | ||
| GARDNER PROVENZANO SCHAUMAN & TH | 12,480 | 12,480 |
| Person Name | Explanation |
|---|---|
| RICHARD GARBER | |
| JAMES VANTIFLIN | |
| PAUL FURLO | |
| BRIAN CHERMSIDE | |
| JEFFREY MARTIN | |
| LUCY HORAK | |
| D AARON HOWALD | |
| SAMUEL SHAHEEN | |
| SABRINA SHAHEEN CRONIN | |
| JULIE NUNN |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 217,391 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| GENERAL ELECTRIC | 2010-07 | PURCHASE | 2012-08 | 2,092 | 979 | 1,113 | ||||
| COLUMBIA VALUE | 2010-07 | PURCHASE | 2012-11 | 108,663 | 105,672 | 2,991 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4,136,123 | 4,450,121 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DONATED PROPERTY | 9,000,000 | 487,687 | 8,512,313 | 8,512,313 |
| PARKING LOT REPLACEMENT | 38,445 | 641 | 37,804 | 37,804 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COST OF SALES | 430,781 | 430,781 | ||
| ADVERTISING | 46,320 | 46,320 | ||
| BAD DEBT EXPENSE | 12,500 | 12,500 | ||
| BANK CHARGES | 15,655 | 15,655 | ||
| CABLE | 776 | 776 | ||
| DUES & SUBSCRIPTIONS | 2,067 | 2,067 | ||
| INSURANCE - LIABILITY | 7,848 | 7,848 | ||
| INTERNET | 591 | 591 | ||
| INVESTMENT FEE | 26,244 | 26,244 | ||
| OFFICE SUPPLIES | 3,431 | 3,431 | ||
| PEST CONTROL | 1,107 | 1,107 | ||
| POSTAGE | 5,486 | 5,486 | ||
| PROMOTION | 1,315 | 13,115 | ||
| RENT - EQUIPMENT | 9,462 | 9,462 | ||
| REPAIRS & MAINTENANCE | 49,815 | 49,815 | ||
| SEMINARS & EDUCATION | 1,987 | 1,987 | ||
| SUPPLIES | 12,907 | 12,907 | ||
| TAXES - OTHER | 1,959 | 1,959 | ||
| TELEPHONE | 9,010 | 9,010 | ||
| UNIFORMS | 607 | 607 | ||
| UTILITIES | 80,113 | 80,113 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SPONSORSHIP REVENUE | 40,350 | 40,350 | |
| RENTAL INCOME | 199,855 | 199,855 | |
| MOVIE TICKETS | 4,209 | 4,209 | |
| SPECIAL EVENT TICKETS | 186,029 | 186,029 | |
| STAFF BILLING | 116,565 | 116,565 | |
| EQUIPMENT RENTAL | 22,699 | 22,699 | |
| COMMISSIONS - MERCHANDISE | 2,215 | 2,215 | |
| PRESERVATION INCOME | 59,308 | 59,308 | |
| TICKET COMMISSIONS | 45,297 | 45,297 | |
| TICKET PRINTING | 2,743 | 2,743 | |
| MARQUEE REVENUE | 1,150 | 1,150 | |
| CONCESSIONS COMMISSIONS | 82,754 | 82,754 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES & PERMITS | 1,383 | 1,383 |