| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CARPET & DRAPES | 2012-01-23 | 2,150 | M27 | 27 | 39 | ||||
| WINDOW | 2012-01-23 | 925 | M27 | 27 | 17 | ||||
| NEW FURNACE | 2012-05-02 | 2,540 | M27 | 27 | 46 | ||||
| WINDOWS | 2012-06-20 | 4,575 | M27 | 27 | 83 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 6,713,464 | 7,073,700 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ECOLAB INC | 537,563 | 3,715,001 |
| I SHARES MSCI EMERGING | 1,621,097 | 1,898,490 |
| I SHARES MSCI INDEX | 1,746,095 | 1,875,357 |
| T ROWE PRICE INTL GR & INC | 992,552 | 1,124,417 |
| T ROWE PRICE SMALL CAP VALUE | 800,509 | 1,124,457 |
| LAUDUS INTL MRKTMASTERS | 1,685,752 | 1,882,949 |
| IPATH DOW JONES | 1,464,212 | 1,489,841 |
| NUVEEN EQUITY INDEX | ||
| NUVEEN REAL ESTATE | 842,337 | 1,024,580 |
| SPDR DJ WILSHIRE | 1,020,983 | 1,175,746 |
| VANGUARD 500 IDX | 6,448,746 | 6,582,185 |
| PYXIS LONG SHORT EQUITY | 961,223 | 941,022 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STUDENT AND HARDSHIP LOANS | AT COST | 2,916,242 | 2,916,242 |
| PENDING LOANS | AT COST | 19,500 | 19,500 |
| POINTER OFFSHORE LTD | AT COST | 1,650,000 | 2,009,040 |
| IDR CORE EQ RE 2010 LP | AT COST | 971,994 | 1,169,612 |
| MARATHON CREDIT OPPORTUNITY | AT COST | 1,500,000 | 1,631,555 |
| PARTNERS GROUP PRIVATE EQ | AT COST | 1,000,000 | 1,008,349 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 39,526 | 19,763 | 19,763 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 18,758 | 68,189 | 68,189 |
| PREPAID LOAN PAYMENT | 2,114 | 0 | 0 |
| Description | Amount |
|---|---|
| WRITEOFF/DOWN LOANS | 16,344 |
| PRIOR PERIOD LOAN ADJUSTMENTS | 11,895 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 231 | 0 | 231 | |
| BROCHURES AND MISC | 540 | 0 | 540 | |
| RENTAL EXPENSES | 8,574 | 8,574 | 0 | |
| INSURANCE | 13,073 | 0 | 13,073 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GRANT RECOVERIES | 63,300 | 0 | |
| IDR CORE PTR INCOME | 18,733 | 18,733 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 3,370 | 3,370 | ||
| MANAGEMENT FEES | 92,358 | 92,358 | ||
| WEB HOSTING | 4,190 | 4,190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 46,500 | 0 | 0 | |
| FEDERAL TAX | 7,700 | 0 | 0 | |
| FEDERAL TAX | 48,500 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 13,828 | 13,828 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3,214 | 3,214 | 0 |