| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 525 | 0 | 112 | 413 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LABYRINTH | 2012-06-18 | 3,156 | 66 | 5.00 % | 158 | ||||
| ROOF | 2012-01-09 | 7,141 | 87 | 2.46 % | 176 | ||||
| ROOF | 2011-12-15 | 14,282 | 15 | 87 | 2.56 % | 366 | |||
| KITCHEN REMODEL | 2011-03-31 | 23,461 | 602 | 53 | 5.00 % | 1,172 | |||
| BATHROOM REMODEL | 2011-03-31 | 6,540 | 168 | 53 | 5.00 % | 327 | |||
| FLOORING REPLACEMENT | 2011-03-31 | 13,046 | 1,864 | 53 | 24.49 % | 3,195 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LARGE CAP CORE-CLASS A | 2,186 | 2,173 |
| FLEXIBLE EQUITY | 11,037 | 12,542 |
| ENERGY & RESOURCES - CLASS A | 13,045 | 12,151 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 54,580 | 2,984 | 51,596 | 54,580 |
| Furniture and Fixtures | 40,207 | 32,220 | 7,987 | 40,207 |
| Auto./Transportation Equip. | 4,900 | 4,900 | 4,900 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 200 | 200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REFUNDS | -2,715 | -581 | -2,134 | |
| PROGRAM FEES | 4,562 | 977 | 3,585 | |
| OFFICE SUPPLIES | 1,366 | 293 | 1,073 | |
| OFFICE POSTAGE | 942 | 202 | 740 | |
| MAINTENANCE - AUTO | 377 | 81 | 296 | |
| LINEN EXPENSE | 35 | 7 | 28 | |
| INSURANCE | 5,000 | 1,071 | 3,929 | |
| GENERAL SUPPLIES | 1,852 | 397 | 1,455 | |
| GASOLINE | 1,236 | 265 | 971 | |
| FUND RAISING | 856 | 183 | 673 | |
| FOOD & BEVERAGES COST | 5,942 | 1,272 | 4,670 | |
| DUES | 100 | 21 | 79 | |
| BANK CHARGES | 285 | 61 | 224 | |
| ADVERTISING | 488 | 104 | 384 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETREAT WORKSHOPS | 31,928 | ||
| Rental Income - Noninvestment Property | 750 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL & CONSULTING | 460 | 0 | 99 | 361 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX | 10 | 10 | ||
| PROPERTY TAX | 1,406 | 301 | 1,105 | |
| PAYROLL TAX | 3,774 | 808 | 2,966 |