| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PROFESSIONAL FEES | 7,066 | 3,533 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SAMIRA RUG | 2011-02-14 | 4,392 | 1,367 | 57 | 19.68 % | 864 | |||
| SHELVING | 2010-08-06 | 702 | 290 | 57 | 16.76 % | 118 | |||
| 4 - BEATRICE ARMCHAIRS | 2011-03-29 | 6,112 | 1,902 | 57 | 19.68 % | 1,203 | |||
| SAARINEN OVAL TABLE | 2011-03-03 | 6,212 | 1,933 | 57 | 19.68 % | 1,223 | |||
| TELEPHONES | 2008-08-12 | 672 | 463 | 57 | 8.93 % | 60 | |||
| IMAC COMP W88235L3ZE3 | 2008-07-31 | 1,934 | 1,600 | 53 | 11.52 % | 223 | |||
| SURGE PROTECTOR | 2008-09-16 | 70 | 57 | 53 | 11.52 % | 8 | |||
| APPLE DVD-ROM | 2008-09-16 | 62 | 51 | 53 | 11.52 % | 7 | |||
| IMAC COMP W88201MBZE3 | 2008-07-31 | 1,934 | 1,600 | 53 | 11.52 % | 223 | |||
| 37" LCD TV | 2008-09-11 | 1,713 | 1,417 | 53 | 11.52 % | 197 | |||
| RCA 4-LINE PH W/ANS MACH | 2008-09-09 | 342 | 236 | 57 | 8.93 % | 31 | |||
| 2 RCA 4-LINE PHONES | 2008-09-09 | 434 | 298 | 57 | 8.93 % | 39 | |||
| DESK | 2008-07-02 | 5,935 | 4,080 | 57 | 8.93 % | 530 | |||
| LEASEHOLD IMPROVEMENTS | 2008-05-07 | 68,598 | 6,818 | 87 | 2.56 % | 1,759 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 4,000 | 3,769 | 231 | |
| Improvements | 68,598 | 8,577 | 60,021 | |
| Machinery and Equipment | 8,028 | 7,608 | 420 | |
| Furniture and Fixtures | 26,194 | 16,351 | 9,843 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 189 | |||
| OTHER EXPENSES | 649 | |||
| OFFICE EXPENSE | 375 | |||
| MEALS & ENTERTAINMENT | 12,905 | |||
| INSURANCE | 500 | |||
| DUES, FEES, & SUBSCRIPTIONS | 3,081 | |||
| COMPUTER EXPENSES | 2,635 | |||
| BANK CHARGES | 118 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | -16,750 | -16,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 25,068 | 25,068 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 949 | |||
| PAYROLL TAX | 6,245 | 3,122 | ||
| FOREIGN TAX | 154 | -154 | ||
| FEDERAL ESTIMATES | 3,100 |