| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,294 | 1,147 | 1,147 |
| Person Name | Explanation |
|---|---|
| BARBARA J VAN HAL | |
| RACHEL PUURI | |
| LORRAINE PUURI |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CONDO | 2007-10-08 | 605,000 | 92,583 | S/L | 27.5000 | 22,000 | 22,000 | ||
| CONDO 2327 | 2009-12-28 | 178,500 | 13,252 | S/L | 27.5000 | 2,434 | 2,434 | ||
| 9945 PRITCHARD DR. | 2003-07-17 | 305,500 | 66,262 | S/L | 39.0000 | 7,834 | |||
| LAND | 2003-07-17 | 125,469 | |||||||
| GAZEBO | 2006-06-30 | 21,149 | 7,755 | S/L | 15.0000 | 1,410 | |||
| LANDSCAPPING | 2006-06-30 | 17,036 | 6,247 | S/L | 15.0000 | 1,135 | |||
| LANDSCAPING | 2008-06-03 | 9,863 | 6,448 | 150DB | 15.0000 | 341 | |||
| GENERATOR | 2007-11-29 | 5,123 | 1,804 | 150DB | 15.0000 | 332 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CONDO 2327 | 2009-12 | PURCHASE | 2012-05 | 155,000 | 178,500 | 11,629 | -19,443 | 15,686 | ||
| CAPITAL WORLD GROWTH & INCOME | 2008-09 | PURCHASE | 2012-02 | 51,950 | 49,333 | 2,617 | ||||
| FUNDAMENTAL INVESTORS | 2008-09 | PURCHASE | 2012-02 | 86,612 | 74,247 | 12,365 | ||||
| CAPITAL INCOME BUILDER | 2008-09 | PURCHASE | 2012-02 | 81,647 | 79,508 | 2,139 | ||||
| INTERMEDIATE BOND FUND | 2008-09 | PURCHASE | 2012-01 | 74,931 | 74,395 | 536 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FUNDS | 1,525 | 1,525 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 963,671 | 214,151 | 749,520 | 650,000 | |
| CONTEC DRIVE BUILDING | 2,189,064 | 2,189,064 | 2,189,064 | |
| 124,969 | 124,969 | 100,000 | ||
| CONTEC DRIVE LAND | 50,000 | 50,000 | 50,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LIBERTY COINS | 3,954,379 | 4,276,361 | |
| NOTES RECEIVABLE | 321,244 | 233,630 | |
| SRC PROPERTY MGMT STOCK | 1,484,587 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2431 EMERALD BEACH | ||||
| CONDO FEES & MAINTENANCE | 14,254 | 14,254 | ||
| COMMUNICATIONS & INTERNET | 1,715 | 1,715 | ||
| UTILITIES | 1,848 | 1,848 | ||
| INSURANCE | 622 | 622 | ||
| PROPERTY TAXES | 2,532 | 2,532 | ||
| EXPENSES | ||||
| BANK FEES | 53 | 27 | 26 | |
| POSTAGE | 103 | 51 | 52 | |
| OFFICE | 67 | 34 | 33 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 BUSINESS LOSS 38-2957261 | -18,438 | -18,438 | |
| K-1 RENTAL INCOME 38-2957261 | 49,604 | 49,604 | |
| K-1 SEC 1231 GAIN 38-2957261 | 336,711 | 336,711 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 314,081 |
| PPA FOR 2327 EMERALD BEACH | 165,248 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 484 | 242 | 242 |