| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND IMPROVEMENTS | 1983-06-03 | 27,952 | SL | 0.00 | |||||
| PHONE SYSTEM | 1992-06-19 | 3,248 | 3,248 | 200DB | 5.00 | ||||
| LAWN GENERATOR | 1993-02-09 | 3,712 | 3,712 | SL | 5.00 | ||||
| COMPUTER EQUIPMENT | 1998-11-18 | 1,157 | 1,120 | 200DB | 5.00 | ||||
| 1994 FORD TRUCK | 1999-02-24 | 13,485 | 13,485 | 200DB | 5.00 | ||||
| COMPUTER EQUIPMENT | 2002-03-04 | 637 | 537 | 200DB | 5.00 | ||||
| SAW | 2002-03-18 | 509 | 449 | 200DB | 7.00 | ||||
| COMPUTER | 2002-04-12 | 472 | 398 | 200DB | 5.00 | ||||
| FENCING | 2004-08-30 | 33,200 | 16,413 | 150DB | 15.00 | 2,238 | |||
| COMPUTER | 2007-07-16 | 1,750 | 1,650 | 200DB | 5.00 | 100 | |||
| LAND IMPROVEMENTS | 2008-06-15 | 74,803 | SL | 0.00 | |||||
| TRAIL IMPROVEMENTS | 2009-06-20 | 58,118 | 13,396 | 150DB | 15.00 | 4,472 | |||
| WALKING BRIDGE | 2009-08-29 | 16,735 | 3,858 | 150DB | 15.00 | 1,288 | |||
| LAND IMPROVEMENTS | 2010-05-20 | 106,910 | 15,502 | 150DB | 15.00 | 9,141 | |||
| FENCING | 2010-06-15 | 106,911 | 15,502 | 150DB | 15.00 | 9,141 | |||
| GATOR ATV | 2011-02-17 | 13,206 | 3,302 | 200DB | 7.00 | 2,830 | |||
| MOWER | 2011-08-04 | 7,365 | 789 | 200DB | 7.00 | 1,879 | |||
| TRACTOR | 2011-08-09 | 31,235 | 3,345 | 200DB | 7.00 | 7,969 | |||
| 2005 FORD TRUCK | 2011-08-10 | 16,000 | 2,400 | 200DB | 5.00 | 5,440 | |||
| 2011 RANGER POLARIS | 2011-08-12 | 13,231 | 1,417 | 200DB | 7.00 | 3,375 | |||
| SNOWBLADE | 2011-11-04 | 3,142 | 112 | 200DB | 7.00 | 866 | |||
| BACKHOE & EQUIPMENT | 2011-11-16 | 52,841 | 1,886 | 200DB | 7.00 | 14,559 | |||
| CHIPPER | 2011-12-02 | 32,118 | 1,147 | 200DB | 7.00 | 8,849 | |||
| LEAF VACUUM | 2011-12-06 | 5,537 | 198 | 200DB | 7.00 | 1,525 | |||
| KUBOTA LOADER | 2012-01-16 | 62,882 | 200DB | 7.00 | 8,983 | ||||
| TREE SPADE | 2012-06-01 | 12,173 | 200DB | 7.00 | 1,739 | ||||
| TILLER | 2012-06-26 | 1,850 | 200DB | 7.00 | 264 | ||||
| DUMP TRUCK | 2012-08-02 | 34,000 | 200DB | 5.00 | 6,800 | ||||
| 4-WAY TRACTOR BLADE | 2012-08-10 | 2,500 | 200DB | 7.00 | 357 | ||||
| TREE SPADE | 2012-12-12 | 21,000 | 200DB | 7.00 | 3,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| NATIONAL FINANCIAL SERVICES LLC STOCK SALES | Purchased | 2012-12 | 86,936,096 | 86,550,970 | Cost | 385,126 | ||||
| 1994 FORD TRUCK | 1999-02 | Purchased | 2012-12 | 500 | 13,485 | Cost | 500 | 13,485 | ||
| NATIONAL FINANCIAL SERVICES LLC | Purchased | 2012-12 | 1,424 | Cost | 1,424 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND IMPROVEMENTS, FENCING, EQUIPMENT | 758,679 | 198,681 | 559,998 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PLANTS AT FMV AT END OF YEAR | 40,755 | 40,755 | 40,755 |
| PLANTS AT FMV AT END OF YEAR | 40,755 | 40,755 | 40,755 |
| PLANTS AT FMV AT END OF YEAR | 40,755 | 40,755 | 40,755 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PLANTS AT FMV AT END OF YEAR | 40,755 | 40,755 | 40,755 |
| PLANTS AT FMV AT END OF YEAR | 40,755 | 40,755 | 40,755 |
| PLANTS AT FMV AT END OF YEAR | 40,755 | 40,755 | 40,755 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PLANTS AT FMV AT END OF YEAR | 40,755 | 40,755 | 40,755 |
| PLANTS AT FMV AT END OF YEAR | 40,755 | 40,755 | 40,755 |
| PLANTS AT FMV AT END OF YEAR | 40,755 | 40,755 | 40,755 |
| Description | Amount |
|---|---|
| TO ADJUST FOR BASIS IN INVESTMENTS AND FOR SALES DUE TO WASH SALE TREATMENT | 26,606 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSE | 7,369 | 7,369 | ||
| BANK CHARGES | 24 | 24 | ||
| SUPPLIES | 234,939 | 234,939 | ||
| LABOR | 144,894 | 144,894 | ||
| DUES & SUBSCRIPTIONS | 728 | 728 | ||
| INSURANCE | 3,328 | 3,328 | ||
| INVESTMENT FEES | 1,853 | 1,853 | ||
| OFFICE EXPENSE | 196 | 196 | ||
| TELEPHONE | 1,568 | 1,568 | ||
| UTILITIES | 7,279 | 7,279 | ||
| TRASH REMOVAL | 62 | 62 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUNDS/REIMBURSEMENTS | 16,231 | 16,231 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 803 | 61 |
| PAYROLL LIABILITIES | 803 | 61 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 803 | 61 |
| PAYROLL LIABILITIES | 803 | 61 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 46 | 46 | ||
| PAYROLL TAXES | 1,805 | 1,805 | ||
| PROPERTY TAXES | 5,862 | 5,862 |