| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Hudson Business Service LLC | 850 | 850 | 850 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AC Bulldozer | 2004-01-06 | 1,860 | 1,388 | SL | 0000000010.000000000000 | 286 | 286 | ||
| Equipment | 2008-09-25 | 160 | 80 | SL | 0000000007.000000000000 | 23 | 23 | ||
| Building | 2009-09-27 | 957 | 90 | SL | 3150.0000000000 % | 30 | 30 | ||
| Equipment | 2009-06-01 | 1,203 | 723 | SL | 0000000005.000000000000 | 241 | 241 | ||
| JD Tractor | 2012-05-09 | 18,550 | SL | 0000000007.000000000000 | 1,855 | 1,855 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Ares Cap Corp | 2012-09 | P | 2012-11 | 24,609 | 25,000 | Cost | -391 | |||
| Malvern Bancorp Inc | 2012-10 | P | 2012-10 | 79,306 | 75,000 | Cost | 4,306 | |||
| Royal Bank Scotland | 2012-07 | P | 2012-11 | 11,583 | 10,178 | Cost | 1,405 | |||
| Black Finl | 2011-12 | P | 2012-11 | 100,965 | 100,965 | Cost | ||||
| Capitol Federal Finl | 2010-12 | P | 2012-03 | 105,203 | 90,000 | Cost | 15,203 |
| Identifier | Return Reference | Explanation |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Standard Financial Corp | 50,000 | |
| 25000 shares of Arcelormittal | 25,484 | |
| 300 shares of Triangle | 7,500 | |
| 20,348 | ||
| 115,631 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AC Bulldozer | 1,860 | 1,674 | 186 | |
| Equipment | 160 | 103 | 57 | |
| Building | 957 | 120 | 837 | |
| Equipment | 1,203 | 964 | 239 | |
| Land | 405,952 | 405,952 | ||
| JD Tractor | 18,550 | 1,855 | 16,695 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Minature Oil Derrick | 25,000 | 25,000 | 25,000 |
| Gold Goblets | 57,585 | 57,585 | 57,585 |
| Collectible Coins | 25,007 | 25,007 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Equipment Expenses | 2,467 | 2,467 | 2,467 | |
| Offices Expenses | 3,841 | 3,841 | 3,841 | |
| Insurance | 8,551 | 8,551 | 8,551 | |
| Maintenance | 4,098 | 4,098 | 4,098 | |
| Soil Erosion Costs | 4,950 | 4,950 | 4,950 | |
| Vehicle Exp | 1,241 | 1,241 | 1,241 | |
| Utility Telephone | 3,101 | 3,101 | 3,101 |
| Description | Amount |
|---|---|
| Adjust Return to correct Fund Balances | 3,219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Stock Purchase Fees | 396 | 396 | 396 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real estate tax not included in line 20 | 709 | 709 | 709 | |
| Payroll Taxes | 668 | 668 | 668 |