| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,685 | 2,685 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2008-12-31 | 278,661 | L | ||||||
| STONE | 2011-02-19 | 7,164 | L | 15 | |||||
| LODGE | 2011-02-19 | 531,770 | 11,931 | SL | 39 | 13,635 | |||
| CABINS | 2011-02-19 | 42,750 | 959 | SL | 39 | 1,096 | |||
| EQUIPMENT | 2011-02-19 | 16,000 | 16,000 | M7 | 7 | ||||
| LODGE IMPROVEMENTS | 2011-02-19 | 351 | 8 | SL | 39 | 9 | |||
| APPLIANCES | 2011-03-01 | 2,728 | 2,728 | M7 | 7 | ||||
| LODGE - RAILING | 2011-06-30 | 459 | 6 | SL | 39 | 12 | |||
| GATE-INTERCOM SYST | 2011-11-08 | 1,327 | 4 | SL | 39 | 34 | |||
| BACK PATIO | 2011-05-04 | 19,152 | 307 | SL | 39 | 491 | |||
| DINING HALL | 2011-12-05 | 72,992 | 78 | SL | 39 | 1,872 | |||
| PATIO FURNITURE | 2011-07-11 | 2,455 | 2,455 | M7 | 7 | ||||
| TARGET GUNS | 2011-09-22 | 5,335 | 5,335 | M7 | 7 | ||||
| LAPTOP COMPUTER | 2011-12-01 | 640 | 640 | M5 | 5 | ||||
| TARGET GUNS | 2011-12-21 | 2,320 | 2,320 | M7 | 7 | ||||
| SHOOTING RANGE | 2011-09-20 | 4,189 | 32 | SL | 39 | 107 | |||
| FURNITURE/FIXTURES | 2011-02-19 | 14,003 | 14,003 | M7 | 7 | ||||
| DINING HALL | 2012-08-01 | 26,122 | SL | 39 | 279 | ||||
| WOODWORKING EQUIP. | 2012-01-21 | 2,072 | M7 | 7 | 148 | ||||
| SURVEILLANCE SYS. | 2012-04-27 | 2,550 | M5 | 5 | 255 | ||||
| WEATHERVANE | 2012-08-18 | 1,960 | M7 | 7 | 140 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM COSTS | 2,550 | 2,550 | ||
| MISCELLANEOUS EXPENSE | 262 | 262 | ||
| MEMBERSHIP FEES | 35 | 35 | ||
| SUPPLIES | 4,562 | 4,562 | ||
| INSURANCE | 2,535 | 2,535 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE FEES | 4,200 | 4,200 |