| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 575 | 575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5000 AT&T 4.45% | 5,317 | 5,394 |
| 10000 ANHEUSER-BUSCH 1.375% | 10,088 | 9,918 |
| 10000 BNK OF NOVA SCOTIA 2.375 | 10,067 | 10,076 |
| 10000 BERKSHIRE HATHAWAY 5.40% | 11,231 | 11,600 |
| 5000 CATERPILLAR FINL SE 2.05% | 5,124 | 5,146 |
| 5000 CISCO SYSTEMS INC 4.95% | 5,615 | 5,731 |
| 15000 COCA COLA CO 1.500% | 15,165 | 15,319 |
| 5000 COMCAST CORP 2.85% | 4,989 | 4,747 |
| 15000 GEN ELEC CAP CORP 5.625 | 16,294 | 17,065 |
| 5000 GEN ELEC CAP CORP 1.625% | 5,058 | 5,070 |
| 15000 JPMORGAN CHASE 6.000% | 16,423 | 17,249 |
| 10000 ONTARIOI PROVINCE 1.65% | 9,963 | 9,574 |
| 10000 ONTARIO PROVINC3 2.950% | 10,379 | 10,371 |
| 5000 PFIZER INC NOTES 5.35% | 5,469 | 5,373 |
| 5000 PROVINCE OF QUEBEC 2.750% | 5,074 | 4,869 |
| 5000 SBC COMMUNICATIONS 5.10% | 5,262 | 5,251 |
| 5000 TOYOTA MOTOR CREDIT 2.00% | 5,146 | 5,144 |
| 10000 WACHOVIA CORP 5.750% | 11,038 | 11,574 |
| 10000 WAL-MART STORES INC 1.50 | 10,244 | 10,214 |
| 375 ISHARES TIPS BOND ETF | 45,132 | 42,326 |
| 640 ISHARES IBOXX USD INVESTME | 75,258 | 73,306 |
| 505 ISHARES 1-3YR TREASURY BON | 42,671 | 42,622 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 120 HOME DEPOT INC | 3,865 | 9,484 |
| 180 MCDONALDS CORP | 16,065 | 17,654 |
| 140 NIKE INC CLASS B | 5,875 | 8,809 |
| 610 COCA COLA CO | 21,286 | 24,449 |
| 220 COLGATE PALMOLIVE CO | 9,776 | 13,171 |
| 90 KIMBERLY CLARK CORP | 5,745 | 8,892 |
| 116 KRAFT FOODS GROUP INC | 4,192 | 6,563 |
| 340 MONDELEZ INTERNATIONAL INC | 7,576 | 10,632 |
| 260 PEPSICO INCORPORATED | 3,653 | 21,720 |
| 330 PHILIP MORRIS INTL INC | 22,553 | 29,429 |
| 380 PROCTER & GAMBLE CO | 21,310 | 30,514 |
| 200 WAL MART STORES INC | 14,776 | 15,588 |
| 320 CHEVRON CORPORATION | 30,797 | 40,285 |
| 190 CONOCOPHILLIPS | 10,023 | 12,323 |
| 410 EXXON MOBIL CORP | 29,528 | 38,438 |
| 390 MARATHON OIL CORP | 10,040 | 14,180 |
| 260 SPECTRA ENERGY CORP | 7,507 | 9,357 |
| 400 J P MORGAN CHASE & CO | 13,872 | 22,292 |
| 350 WELLS FARGO & CO NEW | 11,339 | 15,225 |
| 220 BAXTER INTERNATIONAL INC | 11,261 | 16,069 |
| 260 BRISTOL MYERS SQYIBB CO | 7,584 | 11,242 |
| 430 JOHNSON & JOHNSON CO | 8,201 | 40,205 |
| 490 MERCK & CO INC NEW | 17,750 | 23,603 |
| 1160 PFIZER | 22,246 | 33,907 |
| 85 BOENIG CO | 6,047 | 8,934 |
| 80 CATERPILLAR INC | 6,805 | 6,633 |
| 200 EMERSON ELECTRIC CO | 8,782 | 12,274 |
| 110 HONEYWELL INTL INC | 4,996 | 9,128 |
| 130 LOCKHEED MARTIN CORP | 9,313 | 15,616 |
| 90 NORFOLK SOUTHERN CORP | 5,860 | 6,584 |
| 90 3M CO | 7,124 | 10,569 |
| 90 UNITED PARCEL SERVICE CL B | 6,729 | 7,812 |
| 140 UNITED TECHNOLOGIES | 9,941 | 14,780 |
| 60 APPLE COMPUTER INC | 26,345 | 27,152 |
| 690 CISCO SYSTEMS INC | 16,993 | 17,657 |
| 790 INTEL CORP | 15,920 | 18,435 |
| 80 INTL BUSINESS MACHINES CORP | 13,316 | 15,603 |
| 850 MICROSOFT CORPORATION | 23,187 | 27,064 |
| 130 E I DUPONT DE NEMOURS INC | 7,220 | 7,500 |
| 170 FREEPORT-MCMORAN COOPER | 6,829 | 4,808 |
| 840 AT&T INC | 23,633 | 29,627 |
| 160 VERIZON COMMUNICATIONS | 4,045 | 7,917 |
| 166 DUKE ENERGY CORP | 9,372 | 11,786 |
| 200 NEXTERA ENERGY INC | 11,164 | 17,322 |
| 430 SOUTHERN CO | 16,400 | 19,281 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA PC FORM FEE | 35 | 35 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BALANCE DUE ON PRIOR YEAR | 2,508 | 0 | 0 | |
| 990PF ESTIMATE | 2,836 | 0 | 0 |