| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 12,000 | 6,000 | 0 | 6,000 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| SOFTWARE | 2011-04-12 | 1,579 | 263 | 526 | 789 | |||
| SOFTWARE | 2010-03-29 | 6,500 | 3,250 | 2,166 | 5,416 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2011-10-12 | 1,656 | 237 | 57 | 24.49 % | 406 | |||
| COMPUTER | 2011-09-29 | 2,382 | 476 | 53 | 32.00 % | 762 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMCAST CORP 5.00% | 100,000 | 104,760 |
| GE CAP CORP. | 177,497 | 235,944 |
| CATERPILLAR INC. | 97,481 | 116,010 |
| ALLTEL CORP DEBENTURES | 100,259 | 118,618 |
| HOME DEPOT INC SR NOTES | 88,577 | 114,242 |
| GOLDMAN SACHS GROUP INC. | 50,158 | 53,714 |
| GE CAPITAL CORP. | 24,623 | 26,690 |
| COMCAST CORP. | 135,583 | 141,639 |
| ALTRIA GROUP INC. | 102,035 | 106,546 |
| TARGET CORP | 130,596 | 137,090 |
| GE CAPITAL CORP. | 50,018 | 50,086 |
| VIRGINIA ELEC & PWR CO. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PS BUSN PARKS | 250,000 | 257,900 |
| PNC FINL SERVICES GRP | 250,000 | 249,500 |
| HOSPITALITY PPTYS TR PFD-D | 250,000 | 266,000 |
| FACEBOOK INC CL-A | 3,800 | 2,662 |
| TEVA PHARMACEUTICALS ADR | 101,017 | 74,680 |
| MC DONALDS CORP | 100,387 | 105,852 |
| FORD MOTOR CO | 97,449 | 116,550 |
| DUKE ENERGY CORP HLDING CO | 59,444 | 63,800 |
| GAMCO NATURAL RES | 250,000 | 170,751 |
| FANNIE MAE 8.25% SER T PFD | 100,000 | 8,440 |
| VERIZON COMMUNICATIONS | 133,217 | 206,831 |
| VANGUARD EMRG MKTS ETF | 100,303 | 111,325 |
| UNITED TECHNOLOGIES CORP. | 93,521 | 123,015 |
| SOUTHERN CO. | 99,981 | 115,587 |
| PWRSHR WLDHILL CLEAN ENERGY | 102,050 | 20,400 |
| PROCTER & GAMBLE | 262,746 | 291,927 |
| PEPSICO INC. | 90,574 | 116,331 |
| NINTENDO CO LTD | 48,100 | 13,310 |
| JOHNSON & JOHNSON | 203,783 | 231,330 |
| ISHARES S&P MIDCAP 400 INDEX | 153,867 | 216,621 |
| ISHARES NASDAQ BIOTECH FUND | 59,482 | 109,776 |
| ISHARE MSCI BRAZIL (FREE) INDEX | 99,640 | 83,910 |
| ISHARES FTSE/CHINA 25 INDEX FD | 130,972 | 133,000 |
| ISHARES BARCLAYS CREDIT BD ETF | 526,651 | 628,789 |
| INTL BUSINESS MACHINES CORP. | 93,424 | 205,150 |
| HEALTH CARE SEL SECT SPDR FD | 106,741 | 139,582 |
| GENERAL ELECTRIC CO. | 82,598 | 95,295 |
| EXXON MOBIL CORP. | 112,855 | 190,410 |
| CICSO SYS INC | 127,566 | 127,721 |
| AT&T | 151,181 | 196,024 |
| APPLE INC | 76,264 | 452,347 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TEMPLETON GLOBAL BD FD ADV | AT COST | 698,284 | 726,174 |
| PIMCO UNCONSTRAINED BD A | AT COST | 311,450 | 319,321 |
| PIMCO LOW DURATION FD A | AT COST | ||
| OPPENHEIMER DEVELOPING MKTS Y | AT COST | 204,912 | 205,306 |
| LORD ABBETT SHT DURATION INC F | AT COST | 490,959 | 497,107 |
| EATON VANCE GREATER INDIA A | AT COST | ||
| POLARIS LP CLASS A | AT COST | 288,352 | 282,871 |
| MSSB SPECTRUM SELECT LP | AT COST | ||
| ORION FUTURE FUND LP | AT COST | 357,135 | 354,529 |
| MF CHARTER GRAHAM | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 2,382 | 1,238 | 1,144 | 2,157 |
| Furniture and Fixtures | 1,656 | 643 | 1,013 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 4,566 | 1,874 | 1,874 |
| ACCRUED INTEREST ON BONDS | 18,071 | 16,858 | |
| ACCRUED INTEREST | 16,858 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 2,844 | 2,844 | ||
| PAYROLL PROCESSING | 400 | 400 | ||
| OFFICE EXPENSES | 494 | 247 | 247 | |
| MISC. EXPENSES | 2 | 2 | ||
| FINANCIAL ADVISORY FEES | 49,589 | 49,589 | ||
| EPTL FILING FEE | 250 | 250 | ||
| BOOKS AND SUBSCRIPTIONS | 612 | 612 | ||
| Amortization | 2,692 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | -42,160 | -42,160 | -42,160 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 1,477 | 21 |
| PAYROLL TAXES PAYABLE | 6,590 | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,168 | 6,168 | ||
| FOREIGN TAX | 2,646 | 2,646 | ||
| EXCISE TAX | 2,008 | 2,008 |