| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 15,155 | 2,273 | 0 | 9,093 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Oppenheimer Funds | FMV | 1,084,094 | 1,084,094 |
| Savings Bank of Mendocino County | FMV | 4,011,625 | 4,011,625 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 823,381 | 823,381 | 4,346,987 | |
| Improvements | 53,725 | 24,928 | 28,797 | |
| Buildings | 2,479,145 | 1,421,659 | 1,057,486 | 1,095,362 |
| Machinery and Equipment | 43,066 | 33,987 | 9,079 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 7,050 | 1,058 | 0 | 4,230 |
| Item No. | 1 |
|---|---|
| Lender's Name | OSHPD Loan Fee |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | 2009-12 |
| Repayment Terms | Various per agreement |
| Interest Rate | 5.5000 |
| Security Provided by Borrower | Foundation Property |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | Bank of Willits |
| Lender's Title | |
| Relationship to Insider | Financial Institution |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | 2004-03 |
| Maturity Date | 2021-12 |
| Repayment Terms | $10348/ mo. |
| Interest Rate | 7.5000 |
| Security Provided by Borrower | Foundation Property |
| Purpose of Loan | Purchase of Building |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Developments in Progress | 2,422,968 | 2,876,801 | 3,000,873 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Payroll Related Expenses | 15,285 | 6,114 | 5,350 | |
| Other Administrative | 18,076 | 2,711 | 10,846 | |
| Investment Management | 1,283 | 1,283 | ||
| Insurance | 13,695 | 2,054 | 8,217 |
| Description | Amount |
|---|---|
| Net unrealized investment gain | 121,760 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax and License | 323 | 48 | 194 | |
| Property taxes | 14,545 | 14,545 | ||
| Excise taxes | 20,663 |