| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dulin, Ward & DeWald, Inc. | 2,554 | 0 | 0 | 2,554 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Part II, Line 15 ScheduleOther Assets Current Prior Years' Years Amort BookDescription Cost Amort or % Expense Value FMVEducation software $449,338 $ 8,881 15 yrs $29,748 $410,708 $410,708Website $ 28,606 $ 3,895 3 yrs $ 9,535 $ 15,176 $ 15,176 $477,944 $12,776 $39,283 $425,884 $425,884 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO Low Duration Fund #36 | 2,786,975 | 2,749,421 |
| Templeton Global Bond Fund-Ad #616 | 175,448 | 162,952 |
| Powershares Global Exchange Traded | 220,689 | 215,905 |
| PIMCO Fds Total Return Fd Inst #35 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Wells Fargo Advantage Emerging Markets | 111,999 | 105,867 |
| Vanguard Ftse Emerging Markets ETF | 52,240 | 50,046 |
| Vanguard Equity Income Fund | 472,975 | 503,020 |
| Spdr Dow Jones Indl Average ETF | 363,409 | 365,433 |
| T Rowe Price Dividend Growth Fund | 385,494 | 415,578 |
| Metlife Inc Com | 17,435 | 22,880 |
| MFS International Growth Fund | 163,673 | 163,378 |
| Leggett & Platt Inc Com | 42,123 | 38,552 |
| Ishares Russell Mid-Cap Growth ETF | 48,281 | 62,423 |
| Ishares Russel Mid-Cap Value ETF | 98,200 | 144,800 |
| Gilead Sciences Inc Com | 22,505 | 45,118 |
| Ford Mtr Co Del Com | 21,400 | 25,526 |
| Discover Finl Svcs Com | 49,946 | 60,979 |
| BMO Small-Cap Gwoth Fund | 113,756 | 116,400 |
| Astrazeneca PLC Sponsored ADR | 11,745 | 11,825 |
| Artisan Mid Cap Value Fund | 113,756 | 114,460 |
| Allergan Inc Com | 62,347 | 52,229 |
| Teva Pharmaceutical Inds LTD ADR | ||
| Procter & Gamble Co Com | 12,988 | 15,398 |
| PIMCO Commodity Realreturn Strategy | 62,720 | 38,710 |
| Pfizer Inc Com | 23,321 | 35,853 |
| Pepsico Inc Com | 30,769 | 40,895 |
| JPMorgan Chase & Co Alerian Mlp Index | 33,245 | 42,442 |
| JPMorgan Chase & Co Com | 17,113 | 23,756 |
| Ishares Tr Russell Midcap Growth Index | ||
| General Mills Inc com | 19,141 | 24,265 |
| Deere & Co Com | ||
| Corning Inc Com | 26,860 | 30,168 |
| Centurylink Inc Com | ||
| Apache Corp Com | ||
| Invesco Small Cap Equity Fund In | ||
| Seagate Technology PLC Shs | ||
| Wells Fargo Advantage Discovery | 150,175 | 186,222 |
| Target Corp Com | 19,799 | 28,921 |
| Royal Dutch Shell PLC Sponsored ADR Rep | 24,804 | 24,882 |
| Monsanto Co New Com | 15,677 | 21,736 |
| Manpower Inc Wis Com | ||
| Ishares Tr Russell Midcap Value Index Fd | ||
| Donnelley R R & Sons Co Com | 19,869 | 15,411 |
| Appollo invt Corp Com | ||
| Vanguard Intl Equity Index Fds | ||
| McDonalds Corp Com | 11,594 | 20,790 |
| Ishares Tr Russell 2000 Value Index Fd | ||
| Emerson Elec Co Com | 7,616 | 10,363 |
| Buffalo Mid Cap Fund | ||
| Blackrock Inc Com | 22,986 | 33,391 |
| Verizon Communications Inc Com | 17,371 | 26,680 |
| VF Corp Com | 7,620 | 25,098 |
| Novartis Ag Sponsored ADR | 17,425 | 32,527 |
| Microchip Technology Inc Com | 19,432 | 24,958 |
| Lilly Eli & CO Com | ||
| Kimberly Clark Corp Com | ||
| Ishares Tr Dow Jones Select Divid Index | ||
| Duke Rlty Corp Com New | ||
| Bhp Billiton LTD Sponsored ADR | 6,671 | 6,919 |
| BB&T Corp Com | ||
| Spectra Engergy Corp Com | ||
| Merck & Co Inc Com | 65,665 | 70,140 |
| Johnson Ctls Inc Com | 23,387 | 24,695 |
| International Business Machs Corp Com | 9,731 | 22,933 |
| Intel Corp Com | 23,654 | 26,895 |
| Home Depot Inc Com | 35,829 | 41,059 |
| Great Plains Engery Inc Com | 17,395 | 15,778 |
| Goldman Sachs Small Cap Value Fd | ||
| General Elec Co Com | 37,320 | 41,046 |
| du Pont E I De Nemours & Co Com | 20,596 | 23,625 |
| Conocophillips Com | 23,562 | 25,713 |
| Chevron Corp New Com | 9,737 | 32,544 |
| Applied Matls Inc Com | ||
| Altria Group Inc Com | 23,047 | 43,738 |
| AT&T Inc Com | 17,220 | 23,966 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Shine and Hardin | 3,030 | 0 | 0 | 3,030 |
| Barrett and McNagny | 263 | 0 | 0 | 263 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 455,628 | 425,885 | 425,885 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Postage | 46 | 46 | ||
| Office supplies | 3,790 | 3,790 | ||
| Meeting expense | 249 | 249 | ||
| Investment fees | 34,722 | 34,722 | ||
| Insurance | 1,647 | 1,647 | ||
| Consulting | 42,573 | 42,573 | ||
| Bank charges | 30 | 30 | ||
| Amortization | 39,284 | |||
| Advertising | 1,373 | 1,373 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Return of Grant | 7,778 | ||
| Other Income | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 9,608 |