| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,215 | 2,965 | 1,250 |
| Person Name | Explanation |
|---|---|
| HAROLD H DEMAREST JR | |
| ANNE DEMAREST TAFT | |
| FRANK C DEMAREST | |
| DAVID DEMAREST |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| EXPLORER FUND - 78.404 SHARES | 2009-01 | PURCHASE | 2012-11 | 5,700 | 3,911 | 1,789 | ||||
| FTSE SOCIAL INDEX INV - 3,952 SHARES | 2009-01 | PURCHASE | 2012-11 | 33,200 | 24,151 | 9,049 | ||||
| INTER-TERM INVEST GR - 74.3 SHARES | 2012-01 | PURCHASE | 2012-11 | 778 | 779 | -1 | ||||
| INTER-TERM INVEST GR - 5,656.3 SHARE | 2009-01 | PURCHASE | 2012-11 | 59,221 | 56,297 | 2,924 | ||||
| SHORT-TERM INVEST GR - 336.4 SHARES | 2012-01 | PURCHASE | 2012-01 | 3,606 | 3,607 | -1 | ||||
| SHORT-TERM INVEST GR - 335.5 SHARES | 2009-01 | PURCHASE | 2012-04 | 3,825 | 3,812 | 13 | ||||
| SHORT-TERM INVEST GR - 345.8 SHARES | 2009-01 | PURCHASE | 2012-07 | 3,738 | 3,708 | 30 | ||||
| SHORT-TERM INVEST GR - 26.724 SHARES | 2012-01 | PURCHASE | 2012-10 | 291 | 291 | |||||
| SHORT-TERM INVEST GR - 328.09 SHARES | 2009-01 | PURCHASE | 2012-10 | 3,570 | 3,518 | 52 | ||||
| SHORT-TERM INVEST GR - 2,302 SHARES | 2012-01 | PURCHASE | 2012-11 | 25,033 | 24,706 | 327 | ||||
| SHORT-TERM INVEST GR - 11,956 SHARES | 2009-01 | PURCHASE | 2012-11 | 129,967 | 128,196 | 1,771 | ||||
| STRATEGIC EQUITY FUND - 691.6 SHARES | 2009-01 | PURCHASE | 2012-11 | 14,400 | 10,541 | 3,859 | ||||
| TOT INTL STOCK - 771.069 SHARES | 2012-01 | PURCHASE | 2012-11 | 18,328 | 18,698 | -370 | ||||
| TOT INTL STOCK - 1,084.211 SHARES | 2009-01 | PURCHASE | 2012-11 | 25,772 | 20,302 | 5,470 | ||||
| TOT STOCK MKT IDX - 349.9 SHARES | 2012-01 | PURCHASE | 2012-11 | 12,196 | 12,488 | -292 | ||||
| TOT STOCK MKT IDX - 2,548 SHARES | 2009-01 | PURCHASE | 2012-11 | 88,804 | 56,417 | 32,387 | ||||
| WINDSOR II FUND - 588.921 SHARES | 2009-01 | PURCHASE | 2012-11 | 30,300 | 25,010 | 5,290 | ||||
| WINDSOR II FUND - 237.123 SHARES | 2009-01 | PURCHASE | 2012-11 | 12,200 | 10,070 | 2,130 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INT TERM INVESTMENT GRADE | AT COST | 208,832 | 216,118 |
| ST INVEST GRADE | AT COST | 180,701 | 179,778 |
| STATEGIC EQUITY | AT COST | 139,625 | 195,299 |
| EXPLORER FUND ADM | AT COST | 134,224 | 195,822 |
| FTSE SOCIAL INDEX INV | AT COST | 322,393 | 450,233 |
| TOTAL INTL STOCK INDEX | AT COST | 857,368 | 1,141,895 |
| TOTAL STOCK MARKET IDX ADMIN | AT COST | 798,059 | 1,275,830 |
| WINDSOR II FUND | AT COST | 363,645 | 444,338 |
| TOTAL BOND MKT INDEX | AT COST | 485,120 | 502,937 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 206 | 206 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NET INTANGIBLE ASSETS | 3,740 | 3,740 |
| Description | Amount |
|---|---|
| ADJ. GAIN/LOSS ON SALE OF INVESTMENTS | 29 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK | 3 | |||
| OREGON CORPORATE FEE | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 15,031 | 15,031 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OREGON CHARITABLE ORGANIZATION F | 438 | |||
| FEDERAL EXCISE TAX | 644 |