| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 2,200 | 2,200 |
| Person Name | Explanation |
|---|---|
| HYONG T CHO | |
| JUNG H KIM | |
| RAYMOND YI | |
| PO KIM |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTURE | 2004-03-24 | 1,495 | 1,495 | 200DB | 7.0000 | ||||
| EQUIPMENTS | 2004-04-14 | 1,910 | 1,910 | 200DB | 5.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 2006-04-25 | 16,823 | 6,169 | S/L | 15.0000 | 1,122 | |||
| S/W | 2006-06-05 | 183 | 183 | 3.0000 | |||||
| COMPUTER | 2006-06-05 | 895 | 895 | 200DB | 5.0000 | ||||
| FURNITURE & FIXTURE | 2006-09-13 | 4,209 | 3,307 | 200DB | 7.0000 | 601 | |||
| S/W | 2007-02-28 | 4,792 | 4,792 | 3.0000 | |||||
| EQUIPMENTS | 2007-07-31 | 1,500 | 1,008 | 200DB | 7.0000 | 197 | |||
| PC | 2012-05-15 | 1,795 | 200DB | 5.0000 | 1,077 | ||||
| CCTV | 2012-06-29 | 800 | 200DB | 7.0000 | 457 | ||||
| FURNITURE | 2012-09-01 | 440 | 200DB | 7.0000 | 251 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SMITH BARNEY | 150,463 | 150,463 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 38,347 | 26,969 | 11,378 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSTRUCTORS FEE | 38,662 | 38,662 | ||
| BANK & C/CARD SVC CHARGE | 1,551 | 78 | 1,473 | |
| INSURANCE | 1,083 | 1,083 | ||
| PROGRAM DEVELOPMENT & SUPPLIE | 6,022 | 6,022 | ||
| TELEPHONE | 6,164 | 6,164 | ||
| WEBSITE | 2,500 | 2,500 | ||
| UTILITIES | 2,581 | 2,581 | ||
| REPAIR/MAINTENANCE | 4,850 | 4,850 | ||
| AUTO EXPENSE | 8,170 | 8,170 | ||
| POSTAGE & DELIVERY | 394 | 394 | ||
| LICENSE/PERMIT | 2,169 | 2,169 | ||
| INSPECTION FEE | 846 | 846 | ||
| STORAGE & MOVING | 2,626 | 2,626 | ||
| DUE & SUBSCRIPTION | 714 | 714 | ||
| WASTE REMOVAL | 455 | 455 | ||
| MISC EXP. | 309 | 309 | ||
| ORGANIZATION COST |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM INCOME | 1,961 | 1,961 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
33,644 |
| Name | Address |
|---|---|
| HYONG T CHO |
30 BOOTH AVE ENGLEWOOD CLIFFS,NJ07632 |