| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 9,245 | 9,245 |
| Person Name | Explanation |
|---|---|
| LINDA GREEN | |
| MARK MORAVEC | |
| JUDY SANDSTROM | |
| DAN PURDY | |
| CHRIS SHENK | |
| LORENA MORGAN | |
| LYNN BLACK | |
| JANICE HADFIELD | |
| CHELSEY JUNGCK | |
| SHELLY SNYDER | |
| LARRY KELLER | |
| JACK HENRY | |
| JIM TRUELL | |
| DR MICHAEL CALVERT | |
| BARB ERNST | |
| BETH BARTLETT | |
| D'ETTE SCHOLTZ | |
| DR ROBIN DEXTER | |
| JENNIFER WORTHINGTON | |
| KURT HAECKER | |
| VENUS KING | |
| MIKE SCHUSTER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 178,067 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DEPRECIATION FUND-MUTUAL FUNDS | 549,234 | 549,234 |
| GRIMMINGER ENDOWMENT FUND-MUTUAL FUN | 334,914 | 334,914 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIPMENT | 5,672,776 | 2,582,959 | 3,089,817 | 5,672,776 |
| LAND | 133,500 | 133,500 | 133,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 407 | 20 | 20 | 387 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SUPPLIES | 7,082 | 7,082 | ||
| ADVERTISING/MARKETING | 4,025 | 4,025 | ||
| TELEPHONE | 5,468 | 5,468 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASSROOM RENTAL | 293,932 | 293,932 | |
| VENDING MACHINE INCOME | 1,813 | 1,813 | |
| OTHER INCOME | 40 | 40 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 103,691 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 594 | 589 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 118 | 118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 708 | 708 | 708 |