| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,740 | 2,740 |
| Person Name | Explanation |
|---|---|
| ELIZABETH BUCHANAN | |
| CHUCK WOLFINBARGER | |
| PEGGY DARRAGH-JEROMOS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1993-01-01 | 19,907 | |||||||
| BUILDING | 1993-03-01 | 401,341 | 245,795 | S/L | 31.5000 | 12,741 | |||
| LANDSCAPING | 1993-03-01 | 2,100 | 2,100 | 150DB | 15.0000 | ||||
| LANDSCAPING | 1993-03-01 | 554 | 554 | 150DB | 15.0000 | ||||
| LANDSCAPING | 1993-06-30 | 2,565 | 2,565 | 150DB | 15.0000 | ||||
| LANDSCAPING | 1997-05-08 | 2,000 | 2,000 | 150DB | 15.0000 | ||||
| EQUIP FIRE EX | 1993-03-01 | 1,022 | 1,022 | 200DB | 7.0000 | ||||
| EQUIP SR CTR | 1993-08-30 | 249 | 249 | 200DB | 7.0000 | ||||
| SENIOR CIT EQUIP | 1994-01-31 | 470 | 470 | 200DB | 7.0000 | ||||
| REST EQUIP | 1997-05-29 | 365 | 365 | 200DB | 7.0000 | ||||
| COPIER | 1998-11-04 | 1,700 | 1,700 | 200DB | 7.0000 | ||||
| COPIER | 1999-10-12 | 3,325 | 3,325 | 200DB | 7.0000 | ||||
| ROOF & CEILING | 2000-04-20 | 2,200 | 2,200 | 200DB | 7.0000 | ||||
| COMPUTER | 2003-11-14 | 1,228 | 1,228 | 200DB | 7.0000 | ||||
| PRINTER | 2003-11-14 | 717 | 717 | 200DB | 7.0000 | ||||
| CORN POPPER | 2004-12-21 | 439 | 439 | 200DB | 7.0000 | ||||
| SWEEPER | 2005-06-02 | 478 | 478 | 200DB | 7.0000 | ||||
| SOUND SYSTEM | 2005-06-02 | 653 | 653 | 200DB | 7.0000 | ||||
| ABWS WATER SYS | 2006-04-18 | 1,036 | 1,036 | 200DB | 7.0000 | ||||
| PIEDMONT FF | 1995-08-08 | 445 | 445 | 200DB | 7.0000 | ||||
| FURN & FIXT | 1993-06-30 | 4,390 | 4,390 | 200DB | 7.0000 | ||||
| PA SYSTEM | 1996-09-09 | 400 | 400 | 200DB | 5.0000 | ||||
| DESK SR CTR | 1997-05-31 | 175 | 175 | 200DB | 7.0000 | ||||
| KITCHEN TILE | 1994-02-15 | 520 | 244 | S/L | 39.0000 | 13 | |||
| FRONTEE SI | 1995-03-01 | 1,408 | 1,408 | 200DB | 7.0000 | ||||
| ROOM ADDITION | 1998-11-17 | 34,550 | 12,071 | S/L | 39.0000 | 886 | |||
| ROOM EQUIPMENT | 1998-12-01 | 1,493 | 1,493 | 200DB | 7.0000 | ||||
| OUTSIDE LIGHT | 2000-10-27 | 614 | 614 | 200DB | 7.0000 | ||||
| AIR CONDITIONER | 2006-07-01 | 1,186 | 1,017 | 200DB | 7.0000 | 113 | |||
| CERAMIC EQUIP | 1995-01-01 | 1,176 | 1,176 | 200DB | 7.0000 | ||||
| FURN & FIXTURES | 1995-01-01 | 12,277 | 12,277 | 200DB | 7.0000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 481,076 | 316,359 | 164,717 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 12 | 12 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COINS & JEWELRY | 1,047 | 1,047 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ACTIVITY SUPPLIES | 9,485 | 9,485 | ||
| ADVERTISING | 1,397 | 1,397 | ||
| DUES & SUBSCRIPTIONS | 259 | 259 | ||
| GROUNDS MAINTENANCE | 1,723 | 1,723 | ||
| INSURANCE | 2,943 | 2,943 | ||
| JANITORIAL SUPPLIES | 1,149 | 1,149 | ||
| KITCHEN DINING EXP | 1,859 | 1,859 | ||
| POSTAGE | 1,243 | 1,243 | ||
| OTHER OFFICE EXPENSE | 1,667 | 1,667 | ||
| REPAIRS MAINTENANCE | 13,287 | 13,287 | ||
| ROOM RENTAL EXP | 100 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ACTIVITIES | 8,071 | 8,071 | |
| OTHER INCOME | 7,702 | 7,702 | |
| GROUP TRAVEL | 113 | 113 | |
| 2,655 | 2,655 | ||
| GROSS RENTAL | 1,100 | 1,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 186 | 186 | ||
| OTHER | 943 | 943 | ||
| WORKERS COMP | 232 | 232 |